Billington Holdings
Website:
Billington Holdings
Index:
AIM
EPIC: BILN
Supersector:
Construction and Materials
Sector:
Construction and Materials
Subsector:
Heavy Construction
Market Cap:
£53.19M
Payout Frequency: Annual
Billington Holdings Dividend Analysis and Summary
Declared Dividend (FY2025)
- Dividend: 11.0 pence per share (final)
- Coverage: 2.46x by underlying earnings (Underlying EPS: 27.1p); statutory EPS: 10.4p
- Payout ratio (underlying basis): ~41%
- Ex-dividend date: 04/06/2026
- Record date: 05/06/2026
- Payment date: 30/06/2026 (subject to AGM approval on 02/06/2026)
- Cash cost: c.£1.47m
- Policy: dividend set to “reflect underlying earnings” while maintaining a robust balance sheet
- Context: prior year final dividend 25.0p; FY2025 final implies a 56% cut YoY; no interim (consistent with prior years)
Assessment of Sustainability and Growth
- Earnings support: Underlying EPS of 27.1p gives solid cover at 2.46x; however, on a statutory basis (10.4p EPS) the dividend would be not covered (c.0.9–1.1x), highlighting reliance on “underlying” adjustments (notably £2.8m Yate-closure costs).
- Cash and balance sheet: Net cash of £20.5m, debt-free, and an undrawn £6m RCF provide headroom to fund the dividend and selective investment even through cyclical softness.
- Earnings trajectory: FY2025 saw pressure (revenue down 15%, underlying PBT £4.1m), but management guides to an improved 2026 with a strong order book and margin recovery from mix/efficiency gains. If delivered, cover should remain comfortable and may allow gradual dividend rebuilding.
- Capital allocation: Five-year capex program largely complete; 2026–27 capex to be lower (two major machines deferred). This eases cash demands and supports dividend capacity. Ongoing appraisal of bolt-on M&A suggests discipline but could compete with cash returns if opportunities arise.
Structural/Corporate Factors Affecting Future Dividends
- Operational restructuring: Closure of Yate facility (non-underlying costs in 2025), consolidation into Barnsley sites and night-shift expansion to improve utilisation and margins. Potential Yate site sale in H2 2026 could free additional cash.
- Pension: DB scheme progressing toward buy-out; any surplus potentially returned to the company, a possible medium-term cash tailwind (subject to process/regulatory outcomes).
- M&A flexibility: Undrawn £6m RCF and strong cash enable opportunistic acquisitions; could influence future dividend growth pacing depending on deal flow.
- Industry/regulatory backdrop: UK steel strategy introducing import quotas from 01/07/2026 and public-sector UK-origin steel preferences. Potential cost inflation/supply effects could impact margins and, by extension, dividend capacity.
Risks and Flags to Dividend Stability
- Reliance on “underlying” earnings: 2025 dividend is not covered on statutory EPS; sustained improvements must materialise to keep cover robust without adjustments.
- End-market cyclicality and pricing pressure: Competitive bidding, client-led delays and margin timing effects remain key risks; any shortfall in 2026 delivery could pressure free cash flow.
- Input cost volatility: Steel/energy price volatility and logistics disruptions (geopolitical tensions) may compress margins despite hedging.
- Counterparty/credit insurance: Continued cautious credit insurance environment and contractor stress elevate receivables risk; higher premiums persist to 2028.
- Policy stance: Board targets dividends aligned to underlying earnings; if recovery lags, the payout may remain conservative.
Read more
Billington Holdings Annual Dividend Yield - 8.05%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 06/06/2024 |
02/07/2024 |
Special |
13.00p |
GBX |
| 06/06/2024 |
02/07/2024 |
Final |
20.00p |
GBX |
Total (Annual Dividends Per Share):
33.00p
Dividend Yield =
Annual Dividends Per Share (33.00p)
÷ Share Price (409.9p)
= 8.05%
Billington Holdings Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 04/06/2026 |
30/06/2026 |
Final |
11.0000p |
GBX |
| 05/06/2025 |
01/07/2025 |
Final |
25.00p |
GBX |
| 06/06/2024 |
02/07/2024 |
Special |
13.00p |
GBX |
| 06/06/2024 |
02/07/2024 |
Final |
20.00p |
GBX |
| 08/06/2023 |
04/07/2023 |
Final |
15.50p |
GBX |
| 01/06/2022 |
04/07/2022 |
Final |
3.00p |
GBX |
| 03/06/2021 |
06/07/2021 |
Final |
4.25p |
GBX |
| 06/06/2019 |
05/07/2019 |
Final |
13.00p |
GBX |
| 07/06/2018 |
06/07/2018 |
Final |
11.50p |
GBX |
| 08/06/2017 |
07/07/2017 |
Final |
10.0p |
GBX |
| 02/06/2016 |
01/07/2016 |
Final |
6.00p |
GBX |
| 04/06/2015 |
03/07/2015 |
Final |
3.00p |
GBX |
| Year |
Final |
Special |
Currency |
Total |
Change |
| 2024 |
20.000 |
13.000 |
GBX |
33.000 |
112.900 |
| 2023 |
15.500 |
|
GBX |
15.500 |
416.660 |
| 2022 |
3.000 |
|
GBX |
3.000 |
-29.410 |
| 2021 |
4.250 |
|
GBX |
4.250 |
-67.300 |
| 2019 |
13.000 |
|
GBX |
13.000 |
13.040 |
| 2018 |
11.500 |
|
GBX |
11.500 |
15.000 |
| 2017 |
10.000 |
|
GBX |
10.000 |
66.660 |
| 2016 |
6.000 |
|
GBX |
6.000 |
100.000 |
| 2015 |
3.000 |
|
GBX |
3.000 |
|
Billington Holdings Dividend Calculator
Billington Holdings Dividend Growth
| Dividend Growth (1Y) |
-56%
|
| Dividend CAGR (5Y) |
20.95%
|
| Years of Growth |
–
|
| Payout Ratio |
242.13%
|
| Buyback Yield |
0.29%
|
| Shareholder Yield |
2.99%
|
| P/E Ratio (TTM) | 40.75 |
| Forward P/E | 9.1 |
| P/FCF | 31.22 |
| Earnings Yield | 2.49% |
| FCF Yield | 3.2% |
| ROE | 2.57% |
| ROCE | 4.3% |
| Profit Margin | 1.39% |
| Operating Margin | 2.46% |
| Gross Margin | 47.37% |