Cairn Homes
Website:
Cairn Homes
Index:
Main Market
EPIC: CRN
Supersector:
Personal and Household Goods
Sector:
Household Goods and Home Construction
Subsector:
Home Construction
Market Cap:
£1.25B
Payout Frequency: Semi-Annual
Next Cairn Homes Dividend
Cairn Homes next goes ex-dividend on 23/04/2026. This will be the Final dividend for 2026.
The dividend per share amount is 5.90¢ (EUR) and the payment date is 29/05/2026.
Cairn Homes Dividend Analysis and Summary
Key dividend details- FY2025 dividend per share (DPS): 10.0c (up 22% year-on-year from 8.2c)
- Proposed final dividend: 5.9c per share (subject to AGM approval on 30/04/2026)
- Ex-dividend date: 23/04/2026 (derived from record date)
- Record date: 24/04/2026 (5:00 p.m.)
- Payment date: 29/05/2026
- Interim dividend already paid: 4.1c on 15/10/2025
- FY2025 EPS: 21.3c; implied payout ratio c.47%
- Indicative cash cost of the proposed final dividend: ~€37.1m (based on shares in issue at 03/03/2026)
- Earnings support: EPS rose +19% to 21.3c, operating profit up +12%, and ROE at 16.6%. The c.47% payout leaves headroom for reinvestment and buffers.
- Cash coverage: FY2025 operating cash flow of €70.6m comfortably covered cash dividends paid in the year (€52.9m). Note the proposed 5.9c final will be paid in 2026.
- Balance sheet and liquidity: Net debt €171.3m with available liquidity of €327.1m; leverage looks moderate relative to equity (€836.7m).
- Visibility: Record closed and forward order book of €1.32bn (3,452 homes) provides strong near-term revenue support. WIP is 3.2x covered by the order book.
- Trajectory: DPS lifted 22% in FY2025. Upgraded FY2026 guidance (revenue €1.05–€1.08bn, operating profit €180–€185m, ROE ~16.5%) suggests capacity to maintain or grow the dividend, assuming execution and market conditions hold.
Cairn Homes Annual Dividend Yield - 3.77%
Dividends Used in Calculation:
| Ex-Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 24/04/2025 | 16/05/2025 | Final | 4.40¢ | EUX |
| 18/09/2025 | 15/10/2025 | Interim | 4.10¢ | EUX |
Total (Annual Dividends Per Share): 7.35p (Using exchange rate on 18/03/2026 EUR = £0.86415)
Dividend Yield = Annual Dividends Per Share (7.35p) ÷ Share Price (194.8p) = 3.77%
Cairn Homes Dividend History
| Ex Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 23/04/2026 | 29/05/2026 | Final | 5.90¢ | EUX |
| 18/09/2025 | 15/10/2025 | Interim | 4.10¢ | EUX |
| 24/04/2025 | 16/05/2025 | Final | 4.40¢ | EUX |
| 12/09/2024 | 04/10/2024 | Interim | 3.80¢ | EUX |
| 25/04/2024 | 17/05/2024 | Final | 3.20¢ | EUX |
| 14/09/2023 | 06/10/2023 | Interim | 3.10¢ | EUX |
| 20/04/2023 | 16/05/2023 | Final | 3.10¢ | EUX |
| 15/09/2022 | 07/10/2022 | Interim | 3.00¢ | EUX |
| 21/04/2022 | 17/05/2022 | Final | 2.80¢ | EUX |
| 16/09/2021 | 08/10/2021 | Interim | 2.66¢ | EUX |
| Year | Interim | Final | Currency | Total | Change |
|---|---|---|---|---|---|
| 2024 | 3.800 | 3.200 | EUX | 7.000 | 12.900 |
| 2023 | 3.100 | 3.100 | EUX | 6.200 | 6.890 |
| 2022 | 3.000 | 2.800 | EUX | 5.800 | 118.040 |
| 2021 | 2.660 | EUX | 2.660 |
Cairn Homes Dividend Calculator
| Payment | Paid | Amount |
|---|---|---|
| Next | – | – |
| Previous | – | – |
Cairn Homes Dividend Growth
| Dividend Growth (1Y) | 22.79% |
|---|---|
| Dividend CAGR (5Y) | 26.38% |
| Years of Growth | 6 |
| Payout Ratio | 39.84% |
| Buyback Yield | 2.62% |
| Shareholder Yield | 7.03% |
| P/E Ratio (TTM) | 10.97 |
|---|---|
| Forward P/E | 10.28 |
| P/FCF | 20.77 |
| Earnings Yield | 9.24% |
| FCF Yield | 4.81% |
| ROE | 16.64% |
| ROCE | 15.97% |
| Profit Margin | 14.05% |
| Operating Margin | 17.85% |
| Gross Margin | 22.1% |