Marshalls
Website:
Marshalls
Index:
FTSE 250
EPIC: MSLH
Supersector:
Construction and Materials
Sector:
Construction and Materials
Subsector:
Building Materials and Fixtures
Market Cap:
£366.8M
Payout Frequency: Semi-Annual
Next Marshalls Dividend
Marshalls next goes ex-dividend on 04/06/2026. This will be the Final dividend for 2026.
The dividend per share amount is 4.5000p (GBP) and the payment date is 01/07/2026.
Marshalls Dividend Analysis and Summary
Key Dividend Details- Proposed final dividend: 4.5p per share (FY24: 5.4p; -17% y/y)
- Interim dividend: 2.2p; Proposed total FY25 dividend: 6.7p (FY24: 8.0p; -16% y/y)
- Dividend policy: c.2x cover by adjusted earnings; FY25 adjusted EPS 13.4p ? cover ~2.0x (payout ~50%)
- Ex-dividend date: 04/06/2026
- Record date: 05/06/2026
- Payment date: 01/07/2026
- Subject to approval at the AGM on 13/05/2026
- Coverage and cash: The reduced payout restores policy alignment (~2.0x cover). Cash generation remains solid with 88% adjusted operating cash flow conversion and disciplined working capital.
- Balance sheet and funding: Pre-IFRS 16 net debt £137.9m, leverage 1.8x pre-IFRS 16 EBITDA; £270m facility refinanced to 2029 with £125m undrawn headroom. Pension in surplus (£24.9m)—no funding drain.
- Earnings trajectory: FY25 adjusted EPS declined 16%; Landscaping margins weak (0.2%). Management expects medium-term profit improvement supported by the "Transform & Grow" plan and £11m annualised cost savings by end-2026, plus Water Management exposure to AMP8. Near-term, Viridian Solar growth moderates in 2026. Overall, the current dividend level looks maintainable; scope for growth depends on delivery of margin recovery and market stabilisation.
Marshalls Annual Dividend Yield - 5.22%
Dividends Used in Calculation:
| Ex-Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 05/06/2025 | 01/07/2025 | Final | 5.40p | GBX |
| 23/10/2025 | 01/12/2025 | Interim | 2.20p | GBX |
Total (Annual Dividends Per Share): 7.60p
Dividend Yield = Annual Dividends Per Share (7.60p) ÷ Share Price (145.6p) = 5.22%
Marshalls Dividend History
| Ex Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 04/06/2026 | 01/07/2026 | Final | 4.5000p | GBX |
| 23/10/2025 | 01/12/2025 | Interim | 2.20p | GBX |
| 05/06/2025 | 01/07/2025 | Final | 5.40p | GBX |
| 24/10/2024 | 02/12/2024 | Interim | 2.60p | GBX |
| 06/06/2024 | 01/07/2024 | Final | 5.70p | GBX |
| 19/10/2023 | 01/12/2023 | Interim | 2.60p | GBX |
| 01/06/2023 | 03/07/2023 | Final | 9.90p | GBX |
| 20/10/2022 | 01/12/2022 | Interim | 5.70p | GBX |
| 09/06/2022 | 01/07/2022 | Final | 9.60p | GBX |
| 21/10/2021 | 01/12/2021 | Interim | 4.70p | GBX |
| 03/06/2021 | 01/07/2021 | Final | 4.30p | GBX |
| 04/06/2020 | 30/06/2020 | Special | 4.00p | GBX |
| 04/06/2020 | 30/06/2020 | Final | 9.65p | GBX |
| 17/10/2019 | 04/12/2019 | Interim | 4.70p | GBX |
| 06/06/2019 | 28/06/2019 | Special | 4.00p | GBX |
| 06/06/2019 | 28/06/2019 | Final | 8.00p | GBX |
| 18/10/2018 | 05/12/2018 | Interim | 4.00p | GBX |
| 07/06/2018 | 29/06/2018 | Special | 4.00p | GBX |
| 07/06/2018 | 29/06/2018 | Final | 6.80p | GBX |
| 19/10/2017 | 06/12/2017 | Interim | 3.40p | GBX |
| 15/06/2017 | 30/06/2017 | Special | 3.00p | GBX |
| 15/06/2017 | 30/06/2017 | Final | 5.80p | GBX |
| 20/10/2016 | 02/12/2016 | Interim | 2.90p | GBX |
| 02/06/2016 | 08/07/2016 | Special | 2.00p | GBX |
| 02/06/2016 | 08/07/2016 | Final | 4.75p | GBX |
| 22/10/2015 | 04/12/2015 | Interim | 2.25p | GBX |
| 04/06/2015 | 03/07/2015 | Final | 4.00p | GBX |
| 23/10/2014 | 05/12/2014 | Interim | 2.00p | GBX |
| 04/06/2014 | 04/07/2014 | Final | 3.50p | GBX |
| 23/10/2013 | 06/12/2013 | Interim | 1.75p | GBX |
| Year | Interim | Final | Special | Currency | Total | Change |
|---|---|---|---|---|---|---|
| 2024 | 2.600 | 5.700 | GBX | 8.300 | -33.600 | |
| 2023 | 2.600 | 9.900 | GBX | 12.500 | -18.300 | |
| 2022 | 5.700 | 9.600 | GBX | 15.300 | 70.000 | |
| 2021 | 4.700 | 4.300 | GBX | 9.000 | -34.060 | |
| 2020 | 9.650 | 4.000 | GBX | 13.650 | -18.260 | |
| 2019 | 4.700 | 8.000 | 4.000 | GBX | 16.700 | 12.830 |
| 2018 | 4.000 | 6.800 | 4.000 | GBX | 14.800 | 21.310 |
| 2017 | 3.400 | 5.800 | 3.000 | GBX | 12.200 | 26.420 |
| 2016 | 2.900 | 4.750 | 2.000 | GBX | 9.650 | 54.400 |
| 2015 | 2.250 | 4.000 | GBX | 6.250 | 13.630 | |
| 2014 | 2.000 | 3.500 | GBX | 5.500 | 214.280 | |
| 2013 | 1.750 | GBX | 1.750 |
Marshalls Dividend Calculator
| Payment | Paid | Amount |
|---|---|---|
| Next | – | – |
| Previous | – | – |
Marshalls Dividend Growth
| Dividend Growth (1Y) | -8.43% |
|---|---|
| Dividend CAGR (5Y) | 12.06% |
| Years of Growth | – |
| Payout Ratio | 133.33% |
| Buyback Yield | -0.27% |
| Shareholder Yield | 4.26% |
| P/E Ratio (TTM) | 25.89 |
|---|---|
| Forward P/E | 9.54 |
| P/FCF | 16.01 |
| Earnings Yield | 3.93% |
| FCF Yield | 6.25% |
| ROE | 2.19% |
| ROCE | 5.04% |
| Profit Margin | 2.28% |
| Operating Margin | 7.31% |
| Gross Margin | 62.11% |