3i Group
Website:
3i Group
Index:
FTSE 100
EPIC: III
Supersector:
Financial Services
Sector:
Financial Services
Subsector:
Specialty Finance
Market Cap:
£23.62B
Payout Frequency: Semi-Annual
3i Group Dividend Analysis and Summary
Key Dividend Details
- Declared: Second (final) FY2026 dividend of 48.0p per share, subject to shareholder approval.
- Ex-dividend date: Thursday, 18/06/2026
- Record date: Friday, 19/06/2026
- Payment date: Friday, 24/07/2026
- Total FY2026 dividend: 84.5p per share (up from 73.0p in FY2025; +15.8%).
- Policy: Maintain or grow the dividend year-on-year; the first dividend is set at 50% of the prior year’s total dividend.
- Distributable reserves: £11.2bn (capacity to fund distributions).
Sustainability and Growth Assessment
- Cash coverage and balance sheet: FY2026 cash inflows from the portfolio were ~£1.9bn; operating cash income was £421m versus cash dividends paid to shareholders of £765m in the year (79p). Liquidity stands at £1.86bn with low net gearing of 2% and net debt of £547m. This supports ongoing distributions even if portfolio income timing is lumpy.
- Underlying performance: Total return of £5.3bn (22% on opening funds) and NAV per share up to 3,030p. The portfolio generated a strong GIR of £5.46bn, anchored by Action and resilient Infrastructure/Scandlines cash yields.
- Recurring portfolio cash generation: 3i received £1.19bn from Action in FY2026 and expects a further c.£255m in May 2026. Additional dividends from 3iN (£35m) and Scandlines (£21m) bolster income.
- Dividend growth trajectory: The recommended total of 84.5p extends a long track record of increases under the “maintain or grow” policy. Growth remains reliant on continued distributions/realisations from key assets, primarily Action.
- Conclusion: The final dividend and progressive policy are well supported by portfolio cash distributions, strong NAV growth, and a conservative balance sheet. Coverage depends more on portfolio proceeds than on operating cash income alone, consistent with 3i’s investment company model.
Capital Allocation and Structural Factors
- Buyback: New share buyback programme of up to £750m (to complete by 31 Dec 2026) aimed at reducing share count; this can lower the future cash cost of dividends per share.
- Share issuance: 51m new shares issued in FY2026 as non-cash consideration to increase 3i’s stake in Action; this raised the dividend base but is partly offset by the announced buyback.
- Portfolio concentration: Equity stake in Action increased to 65.4% of the asset’s equity and Action now represents the majority of 3i’s portfolio value. The Board will seek shareholder approval at the 2026 AGM to increase the single-asset exposure limit, enabling continued capital allocation to Action.
- Funding flexibility: RCF refinanced and upsized to £1.2bn (to July 2030, extendable), enhancing liquidity to support both distributions and investment.
Risks and Flags
- Concentration risk: Heavy reliance on Action for returns and cash distributions. A change in Action’s trading, store roll-out economics, or valuation multiple (currently 18.5x run-rate EBITDA) would materially affect NAV and potentially dividend capacity; a 1.0x multiple move equates to ~£1.5bn valuation swing.
- FX exposure: Approximately 82% of net assets are in EUR/USD; a 1% move in EUR impacts total return by ~£242m. FX can affect distributable capacity and reported NAV.
- Income timing: Portfolio income fell year-on-year due to timing (e.g., Action’s second dividend shifted into May 2026). Sustained dividend growth depends on ongoing realisations/refinancings and portfolio distributions.
- Macro/geopolitical: Management highlights heightened geopolitical risk (notably the Middle East), potential inflation uptick, and consumer caution in key Action markets (France, Germany), which could soften LFL and cash generation.
- Share count dynamics: The FY2026 share issuance increased the dividend base; the announced buyback mitigates this but execution/timing will determine net impact on dividend cash outflow.
Read more
3i Group Annual Dividend Yield - 3.67%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 27/11/2025 |
09/01/2026 |
Interim |
36.5000p |
GBX |
| 18/06/2026 |
24/07/2026 |
Final |
48.0000p |
GBX |
Total (Annual Dividends Per Share):
84.50p
Dividend Yield =
Annual Dividends Per Share (84.50p)
÷ Share Price (2303p)
= 3.67%
3i Group Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 18/06/2026 |
24/07/2026 |
Final |
48.0000p |
GBX |
| 27/11/2025 |
09/01/2026 |
Interim |
36.5000p |
GBX |
| 19/06/2025 |
25/07/2025 |
Final |
42.50p |
GBX |
| 28/11/2024 |
10/01/2025 |
Interim |
30.50p |
GBX |
| 20/06/2024 |
26/07/2024 |
Final |
34.50p |
GBX |
| 30/11/2023 |
12/01/2024 |
Interim |
26.50p |
GBX |
| 22/06/2023 |
28/07/2023 |
Final |
29.75p |
GBX |
| 01/12/2022 |
11/01/2023 |
Interim |
23.25p |
GBX |
| 16/06/2022 |
22/07/2022 |
2nd Interim |
27.25p |
GBX |
| 02/12/2021 |
12/01/2022 |
Interim |
19.25p |
GBX |
| 17/06/2021 |
23/07/2021 |
2nd Interim |
21.00p |
GBX |
| 03/12/2020 |
13/01/2021 |
Interim |
17.50p |
GBX |
| 11/06/2020 |
17/07/2020 |
2nd Interim |
17.50p |
GBX |
| 12/12/2019 |
08/01/2020 |
Interim |
17.50p |
GBX |
| 13/06/2019 |
19/07/2019 |
Final |
20.0p |
GBX |
| 13/12/2018 |
09/01/2019 |
Interim |
15.00p |
GBX |
| 14/06/2018 |
20/07/2018 |
Final |
22.00p |
GBX |
| 14/12/2017 |
10/01/2018 |
Interim |
8.00p |
GBX |
| 15/06/2017 |
21/07/2017 |
Final |
18.50p |
GBX |
| 08/12/2016 |
04/01/2017 |
Interim |
8.00p |
GBX |
| 16/06/2016 |
22/07/2016 |
Final |
16.00p |
GBX |
| 10/12/2015 |
06/01/2016 |
Interim |
6.00p |
GBX |
| 18/06/2015 |
24/07/2015 |
Final |
14.00p |
GBX |
| 11/12/2014 |
07/01/2015 |
Interim |
6.00p |
GBX |
| 18/06/2014 |
25/07/2014 |
Final |
13.30p |
GBX |
| 11/12/2013 |
08/01/2014 |
Special |
4.00p |
GBX |
| 11/12/2013 |
08/01/2014 |
Interim |
2.70p |
GBX |
| 19/06/2013 |
26/07/2013 |
Final |
5.40p |
GBX |
| 12/12/2012 |
09/01/2013 |
Interim |
2.70p |
GBX |
| 20/06/2012 |
20/07/2012 |
Final |
5.40p |
GBX |
| 07/12/2011 |
11/01/2012 |
Interim |
2.70p |
GBX |
| 15/06/2011 |
15/07/2011 |
Final |
2.40p |
GBX |
| 08/12/2010 |
12/01/2011 |
Interim |
1.20p |
GBX |
| 16/06/2010 |
16/07/2010 |
Final |
2.00p |
GBX |
| 09/12/2009 |
13/01/2010 |
Interim |
1.00p |
GBX |
| 03/12/2008 |
07/01/2009 |
Interim |
6.30p |
GBX |
| Year |
Interim |
Final |
Special |
Currency |
Total |
Change |
| 2024 |
30.500 |
34.500 |
|
GBX |
65.000 |
15.550 |
| 2023 |
26.500 |
29.750 |
|
GBX |
56.250 |
11.380 |
| 2022 |
23.250 |
|
|
GBX |
50.500 |
25.460 |
| 2021 |
19.250 |
|
|
GBX |
40.250 |
15.000 |
| 2020 |
17.500 |
|
|
GBX |
35.000 |
-6.660 |
| 2019 |
17.500 |
20.000 |
|
GBX |
37.500 |
1.350 |
| 2018 |
15.000 |
22.000 |
|
GBX |
37.000 |
39.620 |
| 2017 |
8.000 |
18.500 |
|
GBX |
26.500 |
10.410 |
| 2016 |
8.000 |
16.000 |
|
GBX |
24.000 |
20.000 |
| 2015 |
6.000 |
14.000 |
|
GBX |
20.000 |
3.620 |
| 2014 |
6.000 |
13.300 |
|
GBX |
19.300 |
59.500 |
| 2013 |
2.700 |
5.400 |
4.000 |
GBX |
12.100 |
49.380 |
| 2012 |
2.700 |
5.400 |
|
GBX |
8.100 |
58.820 |
| 2011 |
2.700 |
2.400 |
|
GBX |
5.100 |
59.370 |
| 2010 |
1.200 |
2.000 |
|
GBX |
3.200 |
220.000 |
| 2009 |
1.000 |
|
|
GBX |
1.000 |
-84.120 |
| 2008 |
6.300 |
|
|
GBX |
6.300 |
|
3i Group Dividend Calculator
3i Group Dividend Growth
| Dividend Growth (1Y) |
15.75%
|
| Dividend CAGR (5Y) |
17.03%
|
| Years of Growth |
5
|
| Payout Ratio |
14.45%
|
| Buyback Yield |
-1.56%
|
| Shareholder Yield |
2.14%
|
| P/E Ratio (TTM) | 4.31 |
| Forward P/E | 4.66 |
| P/FCF | 23.65 |
| Earnings Yield | 22.45% |
| FCF Yield | 4.23% |
| ROE | 19.08% |
| ROCE | 16.91% |
| Profit Margin | 94.84% |
| Operating Margin | 97.6% |
| Gross Margin | 100% |