Caffyns
Website:
Caffyns
Index:
FTSE Fledgling
EPIC: CFYN
Supersector:
Retail
Sector:
General Retailers
Subsector:
Specialty Retail
Market Cap:
£11.32M
Payout Frequency: Semi-Annual
Caffyns Dividend Analysis and Summary
Key Dividend Details
- Company: Caffyns plc
- Dividend type: Interim
- Amount: 5.0 pence per Ordinary share (unchanged vs prior year)
- Ex-dividend date: 11/12/2025
- Record date: 12/12/2025
- Payment date: 07/01/2026
- Recent dividend history: Interim 5.0p (H1 FY26), final 5.0p (FY25) ? implied prior full-year total 10.0p
- Estimated cash cost of this interim: ~£136k (c. 2.73m shares ex-treasury × 5p), consistent with the £136k prior cash dividend outflow
Analysis: Sustainability, Growth, and Support
- Sustainability: Weaker. H1 FY26 shows an underlying loss before tax of £0.81m and underlying EPS of -22.2p; basic EPS -25.8p. Operating cash flow was slightly negative (-£0.07m). The interim is therefore not covered by earnings or H1 operating cash.
- Balance sheet and liquidity support: Net bank borrowings £9.6m (32% of equity) with £6.5m undrawn facilities and cash £2.4m; predominantly freehold estate with an unrecognised surplus of £11.2m (Mar-25), which provides asset backing and optionality if required.
- Financing conditions: HSBC has granted covenant waivers (interest cover and leverage for Sept and Dec quarters) and moved to a positive Senior EBITDA requirement at 31 Mar 2026 plus minimum cumulative EBITDA hurdles in FY27, with a £2.0m minimum headroom requirement. This indicates lender support but also tighter constraints, which can indirectly pressure dividends if trading remains weak.
- Growth trajectory: Flat. Interim held at 5.0p; prior full-year total was 10.0p. Given losses, elevated interest/stocking costs, and covenant framework, near-term dividend growth looks unlikely. Continuation at current level depends on H2 recovery and cash generation.
- Capital allocation: Company continues to pay dividends alongside modest capex (£0.7m) and pension deficit contributions (£0.6m in H1). With finance costs high (£1.44m) and trading under pressure, dividend payments currently rely more on balance sheet flexibility than on earnings.
Structural or Policy Factors Affecting Future Dividends
- Bank covenant reset/waivers: Temporary testing changes and EBITDA hurdles through FY27 could constrain capital returns if performance underwhelms.
- Operational footprint: Consolidation of the Lotus operation (Lewes closure; Ashford retained) and focus on larger sites; no share consolidation or M&A disclosed.
- OEM distribution model shifts: Reversal by some manufacturers from agency back to wholesale; only Volvo remains fully agency among represented brands. Changes in model economics can affect margins and cash generation.
- Preference shares: Outstanding preference capital (£812k) with ongoing preference dividends (counted in finance costs) is a small but fixed claim on cash.
Risks and Flags to Dividend Stability
- Trading loss and margin pressure: Underlying PBT loss, lower new car margins, and inflationary cost pressures (wage and NI increases) weigh on coverage.
- High financing costs: Elevated stocking and borrowing costs (finance expense £1.44m in H1) reduce free cash for dividends; relief depends on base rate trajectory.
- Bank covenant framework: Waivers granted and new EBITDA tests; any miss could restrict flexibility and risk facilities, indirectly endangering distributions.
- FCA discretionary commission redress: Potential sector-wide scheme from 2026; no provision booked due to uncertainty. An adverse outcome could impact cash and dividend capacity.
- Pension obligations: Defined-benefit deficit improved to £2.8m but requires ongoing and stepped contributions, a continuing call on cash.
- Sector and macro risks: Used car sourcing constraints, technician shortages, and macro sensitivity (consumer demand, Budget-related sentiment).
Read more
Caffyns Annual Dividend Yield - 2.41%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 12/12/2024 |
10/01/2025 |
Interim |
5.00p |
GBX |
| 10/07/2025 |
08/08/2025 |
Final |
5.00p |
GBX |
Total (Annual Dividends Per Share):
10.00p
Dividend Yield =
Annual Dividends Per Share (10.00p)
÷ Share Price (415p)
= 2.41%
Caffyns Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 11/12/2025 |
07/01/2026 |
Interim |
5.0000p |
GBX |
| 10/07/2025 |
08/08/2025 |
Final |
5.00p |
GBX |
| 12/12/2024 |
10/01/2025 |
Interim |
5.00p |
GBX |
| 11/07/2024 |
09/08/2024 |
Final |
5.00p |
GBX |
| 14/12/2023 |
12/01/2024 |
Interim |
5.00p |
GBX |
| 13/07/2023 |
11/08/2023 |
Final |
15.00p |
GBX |
| 08/12/2022 |
09/01/2023 |
Interim |
7.50p |
GBX |
| 07/07/2022 |
09/08/2022 |
Final |
15.00p |
GBX |
| 09/12/2021 |
10/01/2022 |
Interim |
7.50p |
GBX |
| 05/12/2019 |
06/01/2020 |
Interim |
7.50p |
GBX |
| 04/07/2019 |
02/08/2019 |
Final |
15.00p |
GBX |
| 06/12/2018 |
07/01/2019 |
Interim |
7.50p |
GBX |
| 05/07/2018 |
03/08/2018 |
Final |
15.00p |
GBX |
| 07/12/2017 |
08/01/2018 |
Interim |
7.50p |
GBX |
| 06/07/2017 |
04/08/2017 |
Final |
15.00p |
GBX |
| 15/12/2016 |
06/01/2017 |
Interim |
7.50p |
GBX |
| 30/06/2016 |
28/07/2016 |
Final |
14.50p |
GBX |
| 10/12/2015 |
08/01/2016 |
Interim |
7.25p |
GBX |
| 25/06/2015 |
30/07/2015 |
Final |
13.50p |
GBX |
| 11/12/2014 |
09/01/2015 |
Interim |
6.75p |
GBX |
| 25/06/2014 |
31/07/2014 |
Final |
12.00p |
GBX |
| 11/12/2013 |
10/01/2014 |
Interim |
6.00p |
GBX |
| Year |
Interim |
Final |
Currency |
Total |
Change |
| 2024 |
5.000 |
5.000 |
GBX |
10.000 |
-50.000 |
| 2023 |
5.000 |
15.000 |
GBX |
20.000 |
-11.110 |
| 2022 |
7.500 |
15.000 |
GBX |
22.500 |
200.000 |
| 2021 |
7.500 |
|
GBX |
7.500 |
-66.660 |
| 2019 |
7.500 |
15.000 |
GBX |
22.500 |
0.000 |
| 2018 |
7.500 |
15.000 |
GBX |
22.500 |
0.000 |
| 2017 |
7.500 |
15.000 |
GBX |
22.500 |
2.270 |
| 2016 |
7.500 |
14.500 |
GBX |
22.000 |
6.020 |
| 2015 |
7.250 |
13.500 |
GBX |
20.750 |
10.660 |
| 2014 |
6.750 |
12.000 |
GBX |
18.750 |
212.500 |
| 2013 |
6.000 |
|
GBX |
6.000 |
|
Caffyns Dividend Calculator
Caffyns Dividend Growth
| Dividend Growth (1Y) |
–
|
| Dividend CAGR (5Y) |
5.92%
|
| Years of Growth |
–
|
| Payout Ratio |
–
|
| Buyback Yield |
0.23%
|
| Shareholder Yield |
2.64%
|
| P/E Ratio (TTM) | – |
| Forward P/E | – |
| P/FCF | – |
| Earnings Yield | -6.01% |
| FCF Yield | -20.43% |
| ROE | -2.26% |
| ROCE | 4.79% |
| Profit Margin | -0.25% |
| Operating Margin | 0.81% |
| Gross Margin | 12.55% |