Cohort
Website:
Cohort
Index:
AIM
EPIC: CHRT
Supersector:
Industrial Goods and Services
Sector:
Aerospace and Defense
Subsector:
Defense
Market Cap:
£415.54M
Payout Frequency: Semi-Annual
Next Cohort Dividend
Cohort next goes ex-dividend on 08/01/2026. This will be the Interim dividend for 2026.
The dividend per share amount is 5.8000p (GBP) and the payment date is 17/02/2026.
Cohort Dividend Analysis and Summary
Dividend Summary- Dividend type: Interim
- Amount: 5.80p per share (up 10% year-on-year from 5.25p)
- Ex-dividend date: 08/01/2026 (derived from record date)
- Record date: 09/01/2026
- Payment date: 17/02/2026
- DRIP: Available; election deadline 26/01/2026 (via Equiniti)
- Policy: Board reiterates a progressive dividend policy
- Context: FY25 total declared DPS was 16.30p (interim 5.25p + final 11.05p)
- Earnings cover: H1 adjusted EPS 16.16p vs interim DPS 5.80p implies c.2.8x cover on H1 earnings—comfortable for a mid-cap industrial.
- Cash flow and balance sheet: H1 operating cash outflow of £31.6m and net debt of £32.5m reflect working capital build and capex (incl. ELAC facility). Management guides to a strong H2 and expects to finish the year with net funds, which would improve dividend cash cover.
- Visibility: Order book £604.5m with >£145m deliverable in H2; revenue cover now 96% of consensus for FY26. Management expects full-year profit and EPS growth, and stronger H2 margins—supportive of ongoing DPS growth.
- Capital allocation: Continued dividends alongside targeted capex and M&A (EM Solutions) balanced by a non-core disposal (SEA Transport). RCF of £50m in place to July 2027; new facility discussions underway and expected before July 2026 results.
- Trajectory: Interim DPS up 10% and FY25 final up to 11.05p indicate a consistent progressive trajectory. With H2-weighted delivery and margin recovery expected, the outlook for continued DPS growth remains positive, assuming execution.
Cohort Annual Dividend Yield - 1.81%
Dividends Used in Calculation:
| Ex-Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 09/01/2025 | 18/02/2025 | Interim | 5.25p | GBX |
| 21/08/2025 | 03/10/2025 | Final | 11.05p | GBX |
Total (Annual Dividends Per Share): 16.30p
Dividend Yield = Annual Dividends Per Share (16.30p) ÷ Share Price (899p) = 1.81%
Cohort Dividend History
| Ex Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 08/01/2026 | 17/02/2026 | Interim | 5.8000p | GBX |
| 21/08/2025 | 03/10/2025 | Final | 11.05p | GBX |
| 09/01/2025 | 18/02/2025 | Interim | 5.25p | GBX |
| 22/08/2024 | 02/10/2024 | Final | 10.10p | GBX |
| 04/01/2024 | 13/02/2024 | Interim | 4.70p | GBX |
| 24/08/2023 | 03/10/2023 | Final | 9.15p | GBX |
| 05/01/2023 | 14/02/2023 | Interim | 4.25p | GBX |
| 25/08/2022 | 04/10/2022 | Final | 8.35p | GBX |
| 06/01/2022 | 14/02/2022 | Interim | 3.85p | GBX |
| 19/08/2021 | 27/09/2021 | Final | 7.60p | GBX |
| 17/12/2020 | 04/02/2021 | Interim | 3.50p | GBX |
| 13/08/2020 | 18/09/2020 | Final | 6.90p | GBX |
| 30/01/2020 | 26/02/2020 | Interim | 3.20p | GBX |
| 22/08/2019 | 18/09/2019 | Final | 6.25p | GBX |
| 31/01/2019 | 27/02/2019 | Interim | 2.85p | GBX |
| 23/08/2018 | 19/09/2018 | Final | 5.65p | GBX |
| 01/02/2018 | 28/02/2018 | Interim | 2.55p | GBX |
| 17/08/2017 | 13/09/2017 | Final | 4.90p | GBX |
| 02/02/2017 | 01/03/2017 | Interim | 2.20p | GBX |
| 25/08/2016 | 21/09/2016 | Final | 4.10p | GBX |
| 04/02/2016 | 02/03/2016 | Interim | 1.90p | GBX |
| 27/08/2015 | 30/09/2015 | Final | 3.40p | GBX |
| 05/02/2015 | 04/03/2015 | Interim | 1.60p | GBX |
| 27/08/2014 | 24/09/2014 | Final | 2.80p | GBX |
| 05/02/2014 | 05/03/2014 | Interim | 1.40p | GBX |
| Year | Interim | Final | Currency | Total | Change |
|---|---|---|---|---|---|
| 2024 | 4.700 | 10.100 | GBX | 14.800 | 10.440 |
| 2023 | 4.250 | 9.150 | GBX | 13.400 | 9.830 |
| 2022 | 3.850 | 8.350 | GBX | 12.200 | 60.520 |
| 2021 | 7.600 | GBX | 7.600 | -44.110 | |
| 2020 | 6.700 | 6.900 | GBX | 13.600 | 49.450 |
| 2019 | 2.850 | 6.250 | GBX | 9.100 | 10.970 |
| 2018 | 2.550 | 5.650 | GBX | 8.200 | 15.490 |
| 2017 | 2.200 | 4.900 | GBX | 7.100 | 18.330 |
| 2016 | 1.900 | 4.100 | GBX | 6.000 | 20.000 |
| 2015 | 1.600 | 3.400 | GBX | 5.000 | 19.040 |
| 2014 | 1.400 | 2.800 | GBX | 4.200 |
Cohort Dividend Calculator
| Payment | Paid | Amount |
|---|---|---|
| Next | – | – |
| Previous | – | – |
Cohort Dividend Growth
| Dividend Growth (1Y) | 9.77% |
|---|---|
| Dividend CAGR (5Y) | 10.13% |
| Years of Growth | 4 |
| Payout Ratio | 40.64% |
| Buyback Yield | -13.4% |
| Shareholder Yield | -11.57% |
| P/E Ratio (TTM) | 23.04 |
|---|---|
| Forward P/E | 14.43 |
| P/FCF | – |
| Earnings Yield | 4.39% |
| FCF Yield | -6.9% |
| ROE | 13.54% |
| ROCE | 9.76% |
| Profit Margin | 6.51% |
| Operating Margin | 8.68% |
| Gross Margin | 33.53% |