Craneware
Website:
Craneware
Index:
AIM
EPIC: CRW
Supersector:
Technology
Sector:
Software and Computer Services
Subsector:
Software
Market Cap:
£457.11M
Payout Frequency: Semi-Annual
Craneware Dividend Analysis and Summary
Key Dividend Details
- Interim dividend declared: 15.0 pence per share (up +11% vs 13.5p).
- Ex-dividend date: 19/03/2026.
- Record date: 20/03/2026.
- Payment date: 16/04/2026.
- Currency: Declared in GBP; optional payment in USD if a currency election is lodged by 20/03/2026. USD amount set using the exchange rate announced on 20/03/2026 (illustrative example given: 20.25 cents at $1.35/£).
Dividend Sustainability and Growth
- Coverage (H1 only): Adjusted basic EPS of 58.7c (~43.5p at $1.35/£) covers the 15.0p interim by ~2.9x; statutory basic EPS of 28.6c (~21.2p) covers ~1.4x. This indicates adequate earnings cover for the interim, particularly on an adjusted basis.
- Cash and leverage: Cash and cash equivalents $71.2m (incl. $30.3m cash in transit) and low bank debt $23.4m (net cash by company measure $17.5m), plus $76m undrawn RCF and a $100m accordion facility. Balance sheet strength supports ongoing distributions.
- Cash generation: LTM operating cash conversion of 85% of adjusted EBITDA is supportive, despite a seasonal H1 dip (working-capital related). Management cites improved collections early in H2.
- Quality of revenues: High visibility from ARR of $184.2m (+4% YoY), NRR 103%, and >90% customer retention underpin dividend sustainability. Note that “Platform revenues – non-recurring” ($14.6m in H1) are not yet in ARR; conversion of these to recurring would further strengthen the base.
- Growth trajectory: The +11% interim increase signals confidence and continues a progressive trend. A planned share buyback can also enhance per-share dividend capacity over time.
Capital Allocation and Structural Considerations
- $25m share buyback announced, adding to shareholder returns alongside the cash dividend.
- Capital reduction (share premium and merger reserve) completed in Nov 2025 has increased distributable reserves, explicitly broadening options for dividends and buybacks.
- Continued investment: R&D spend at ~20% of revenue (H1 capitalised intangibles $8.4m) supports long-term growth while EBITDA margin remains robust at 32%.
- Financing: Debt reduced; facilities refinanced (RCF to Aug 2028) with ample headroom and covenant compliance reported, supportive of a stable dividend policy.
Risks and Flags to Dividend Stability
- Regulatory/market dependency (340B): Postponement of the 340B Rebate pilot led to non-activation of sold licences and softer ARR than otherwise expected. Ongoing US healthcare policy changes can affect revenue timing and mix.
- Revenue mix: A meaningful H1 contribution from non-recurring platform revenues ($14.6m). If these moderate before recurring streams scale, near-term cash generation could be lumpier.
- FX exposure: Earnings and cash flows are predominantly in USD while the dividend is set in GBP. Currency swings can influence reported coverage and the USD cash cost of distributions.
- Execution risk: Elevated R&D and accelerated AI/product rollouts require sustained customer adoption to translate into ARR and cash; any delays could temper growth momentum.
- Macro and customer health: US hospital budgets, labour cost inflation, and broader macro conditions can influence renewal/expansion rates and transactional volumes.
Read more
Craneware Annual Dividend Yield - 2.44%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 20/03/2025 |
17/04/2025 |
Interim |
13.50p |
GBX |
| 27/11/2025 |
18/12/2025 |
Final |
18.50p |
GBX |
Total (Annual Dividends Per Share):
32.00p
Dividend Yield =
Annual Dividends Per Share (32.00p)
÷ Share Price (1310p)
= 2.44%
Craneware Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 19/03/2026 |
16/04/2026 |
Interim |
15.0000p |
GBX |
| 27/11/2025 |
18/12/2025 |
Final |
18.50p |
GBX |
| 20/03/2025 |
17/04/2025 |
Interim |
13.50p |
GBX |
| 28/11/2024 |
18/12/2024 |
Final |
16.00p |
GBX |
| 21/03/2024 |
15/04/2024 |
Interim |
13.00p |
GBX |
| 23/11/2023 |
15/12/2023 |
Final |
16.00p |
GBX |
| 23/03/2023 |
14/04/2023 |
Interim |
12.50p |
GBX |
| 24/11/2022 |
16/12/2022 |
Final |
15.50p |
GBX |
| 24/03/2022 |
14/04/2022 |
Interim |
12.50p |
GBX |
| 25/11/2021 |
21/12/2021 |
Final |
15.50p |
GBX |
| 18/03/2021 |
15/04/2021 |
Interim |
12.00p |
GBX |
| 19/11/2020 |
15/12/2020 |
Final |
15.00p |
GBX |
| 19/03/2020 |
16/04/2020 |
Interim |
11.50p |
GBX |
| 28/11/2019 |
19/12/2019 |
Final |
15.00p |
GBX |
| 14/03/2019 |
11/04/2019 |
Interim |
11.00p |
GBX |
| 08/11/2018 |
06/12/2018 |
Final |
14.00p |
GBX |
| 29/03/2018 |
20/04/2018 |
Interim |
10.0p |
GBX |
| 09/11/2017 |
07/12/2017 |
Final |
11.30p |
GBX |
| 30/03/2017 |
20/04/2017 |
Interim |
8.70p |
GBX |
| 10/11/2016 |
08/12/2016 |
Final |
9.00p |
GBX |
| 17/03/2016 |
01/04/2016 |
Interim |
7.50p |
GBX |
| 19/11/2015 |
15/12/2015 |
Final |
7.70p |
GBX |
| 26/03/2015 |
24/04/2015 |
Interim |
6.30p |
GBX |
| 13/11/2014 |
16/12/2014 |
Final |
6.80p |
GBX |
| 26/03/2014 |
25/04/2014 |
Interim |
5.70p |
GBX |
| Year |
Interim |
Final |
Currency |
Total |
Change |
| 2024 |
13.000 |
16.000 |
GBX |
29.000 |
1.750 |
| 2023 |
12.500 |
16.000 |
GBX |
28.500 |
1.780 |
| 2022 |
12.500 |
15.500 |
GBX |
28.000 |
1.810 |
| 2021 |
12.000 |
15.500 |
GBX |
27.500 |
3.770 |
| 2020 |
11.500 |
15.000 |
GBX |
26.500 |
1.920 |
| 2019 |
11.000 |
15.000 |
GBX |
26.000 |
8.330 |
| 2018 |
10.000 |
14.000 |
GBX |
24.000 |
20.000 |
| 2017 |
8.700 |
11.300 |
GBX |
20.000 |
21.210 |
| 2016 |
7.500 |
9.000 |
GBX |
16.500 |
17.850 |
| 2015 |
6.300 |
7.700 |
GBX |
14.000 |
12.000 |
| 2014 |
5.700 |
6.800 |
GBX |
12.500 |
|
Craneware Dividend Calculator
Craneware Dividend Growth
| Dividend Growth (1Y) |
13.56%
|
| Dividend CAGR (5Y) |
4.41%
|
| Years of Growth |
18
|
| Payout Ratio |
66.1%
|
| Buyback Yield |
-1.34%
|
| Shareholder Yield |
1.04%
|
| P/E Ratio (TTM) | 28.08 |
| Forward P/E | 13.53 |
| P/FCF | 62.61 |
| Earnings Yield | 3.65% |
| FCF Yield | 1.6% |
| ROE | 6.72% |
| ROCE | 7.08% |
| Profit Margin | 10.64% |
| Operating Margin | 13.13% |
| Gross Margin | 86.15% |