Robinson
Website:
Robinson
Index:
AIM
EPIC: RBN
Supersector:
Industrial Goods and Services
Sector:
General Industrials
Subsector:
Containers and Packaging
Market Cap:
£21.78M
Payout Frequency: Semi-Annual
Robinson Dividend Analysis and Summary
Declared dividend and key dates
- Final dividend: 3.5p per share (unchanged vs 2024)
- Total dividend for FY2025: 6.0p per share (unchanged vs 2024)
- Ex-dividend date: 04/06/2026
- Record date: 05/06/2026
- Payment date: 19/06/2026
- Dividend cover (EPS basis): c. 2.3x (EPS 13.6p vs DPS 6.0p; payout c. 44%)
- Estimated cash cost of dividend: c. £1.0m (dividends paid in 2025: £0.98m)
Short analysis: sustainability and growth trajectory
- Coverage and earnings support: The flat total DPS of 6.0p is well covered by reported EPS (2.3x). Underlying operating profit rose to £3.6m with gross margin up to 22%, and the underlying operating margin (~6.4%) sits within the Group’s 6–8% target range—supportive for maintaining the dividend.
- Cash flow and balance sheet: Operating cash flow of £5.3m comfortably covers the c.£1.0m dividend, though after capex of £4.4m coverage is tighter and partly aided by £1.0m property disposal proceeds. Net debt is modest at £5.4m with £19.3m of facilities, providing liquidity headroom.
- Outlook for growth: Management guides 2026 underlying operating profit to be slightly lower due to investment and reduced rental income, which suggests limited near-term dividend growth. Medium-term prospects (new PET capacity, UK pipeline, organisational improvements) could support dividend growth beyond 2026 as returns from investment come through.
Structural or policy factors to note
- Property disposals: Ongoing programme with £1.0m completed in 2025; further cash inflows expected in 2026 (e.g., Cannon Mill £135k completed Jan 2026; Walton Works £600k expected Mar 2026) and an option over Boythorpe Works of £2.85m by Aug 2027. Proceeds are being used to reduce bank debt. This boosts near-term financial flexibility but is non-recurring.
- Operating model change: Transition in 2026 to a functionally aligned structure and a new executive leadership team; ERP replacement project initiated. These are execution-intensive but aimed at improving efficiency and growth.
- No M&A, demerger or share consolidation disclosed; dividend policy not formally changed (noted shareholder interest in policy).
Risks and flags relevant to dividend stability
- 2026 guidance: Underlying operating profit expected to be slightly lower due to higher operating costs and lower rental income, tempering scope for dividend increases near term. Reported PBT will benefit from property disposals (one-off in nature).
- Market pressures: Ongoing price pressure and contract losses in Denmark (operating loss) and product discontinuation in Poland in 2026 could weigh on volumes/margins.
- Execution risk: Organisational restructuring and ERP rollout could disrupt operations if not smoothly executed.
- Cash flow sensitivity: Working capital outflows and elevated capex narrow post-capex dividend cover absent disposal proceeds.
- Financial risk: Interest expense of £0.7m with a sustainability-linked loan introduces rate variability tied to KPIs; FX exposure across UK/Poland/Denmark persists.
Read more
Robinson Annual Dividend Yield - 4.62%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 05/06/2025 |
20/06/2025 |
Final |
3.50p |
GBX |
| 18/09/2025 |
10/10/2025 |
Interim |
2.50p |
GBX |
Total (Annual Dividends Per Share):
6.00p
Dividend Yield =
Annual Dividends Per Share (6.00p)
÷ Share Price (130p)
= 4.62%
Robinson Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 04/06/2026 |
19/06/2026 |
Final |
3.5000p |
GBX |
| 18/09/2025 |
10/10/2025 |
Interim |
2.50p |
GBX |
| 05/06/2025 |
20/06/2025 |
Final |
3.50p |
GBX |
| 19/09/2024 |
11/10/2024 |
Interim |
2.50p |
GBX |
| 06/06/2024 |
21/06/2024 |
Final |
3.00p |
GBX |
| 21/09/2023 |
13/10/2023 |
Interim |
2.50p |
GBX |
| 06/07/2023 |
21/07/2023 |
Final |
3.00p |
GBX |
| 22/09/2022 |
14/10/2022 |
Interim |
2.50p |
GBX |
| 30/06/2022 |
15/07/2022 |
Final |
3.00p |
GBX |
| 09/09/2021 |
08/10/2021 |
Interim |
2.50p |
GBX |
| 01/07/2021 |
16/07/2021 |
Final |
3.00p |
GBX |
| 03/09/2020 |
01/10/2020 |
2nd Interim |
2.00p |
GBX |
| 09/07/2020 |
30/07/2020 |
Interim |
3.50p |
GBX |
| 09/07/2020 |
30/07/2020 |
1st Interim |
3.50p |
GBX |
| 29/08/2019 |
01/10/2019 |
Final |
2.50p |
GBX |
| 29/08/2019 |
01/10/2019 |
Interim |
2.50p |
GBX |
| 16/05/2019 |
03/06/2019 |
Final |
3.00p |
GBX |
| 30/08/2018 |
01/10/2018 |
Interim |
2.50p |
GBX |
| 17/05/2018 |
01/06/2018 |
Final |
3.00p |
GBX |
| 31/08/2017 |
02/10/2017 |
Interim |
2.50p |
GBX |
| 18/05/2017 |
01/06/2017 |
Final |
3.00p |
GBX |
| 25/08/2016 |
03/10/2016 |
Interim |
2.50p |
GBX |
| 12/05/2016 |
01/06/2016 |
Final |
3.00p |
GBX |
| 27/08/2015 |
01/10/2015 |
Interim |
2.50p |
GBX |
| 14/05/2015 |
08/06/2015 |
Final |
2.75p |
GBX |
| 27/08/2014 |
01/10/2014 |
Interim |
2.25p |
GBX |
| 14/05/2014 |
02/06/2014 |
Final |
2.50p |
GBX |
| 28/08/2013 |
01/10/2013 |
Interim |
2.00p |
GBX |
| Year |
Interim |
Final |
Currency |
Total |
Change |
| 2024 |
2.500 |
3.000 |
GBX |
5.500 |
0.000 |
| 2023 |
2.500 |
3.000 |
GBX |
5.500 |
0.000 |
| 2022 |
2.500 |
3.000 |
GBX |
5.500 |
0.000 |
| 2021 |
2.500 |
3.000 |
GBX |
5.500 |
-38.880 |
| 2020 |
3.500 |
|
GBX |
9.000 |
12.500 |
| 2019 |
2.500 |
5.500 |
GBX |
8.000 |
45.450 |
| 2018 |
2.500 |
3.000 |
GBX |
5.500 |
0.000 |
| 2017 |
2.500 |
3.000 |
GBX |
5.500 |
0.000 |
| 2016 |
2.500 |
3.000 |
GBX |
5.500 |
4.760 |
| 2015 |
2.500 |
2.750 |
GBX |
5.250 |
10.520 |
| 2014 |
2.250 |
2.500 |
GBX |
4.750 |
137.500 |
| 2013 |
2.000 |
|
GBX |
2.000 |
|
Robinson Dividend Calculator
Robinson Dividend Growth
| Dividend Growth (1Y) |
–
|
| Dividend CAGR (5Y) |
14.87%
|
| Years of Growth |
1
|
| Payout Ratio |
43%
|
| Buyback Yield |
–
|
| Shareholder Yield |
4.62%
|
| P/E Ratio (TTM) | 9.56 |
| Forward P/E | 10.57 |
| P/FCF | 24.09 |
| Earnings Yield | 10.46% |
| FCF Yield | 4.15% |
| ROE | 9.21% |
| ROCE | 11.27% |
| Profit Margin | 4.05% |
| Operating Margin | 6.4% |
| Gross Margin | 22.27% |