S & U

Website: S & U
Index: FTSE Small Cap
EPIC: SUS
Supersector: Financial Services
Sector: Financial Services
Subsector: Consumer Finance
Market Cap: £252.74M
Payout Frequency: Semi-Annual

S & U Dividend Analysis and Summary

Declared Dividend
  • Type: Second interim dividend
  • Amount: 35p per share (vs 30p in 2025; +16.7% year-on-year)
  • Ex-dividend date: 19/02/2026 (derived from record date)
  • Record date: 20/02/2026
  • Payment date: 06/03/2026
  • Currency: GBP
  • Policy: Company reiterates a “consistent dividend policy” aligned with shareholders and broader stakeholders, underpinned by trading performance and growth prospects.
Sustainability and Coverage
  • Trading momentum: Group net receivables up to c.£495m (from £436m). Advantage loan advances up ~65% YoY; collections at 93% of due (vs 87%); improving credit quality and margins.
  • Aspen performance: Record year with £212m of lending, capital receivables c.£188m, blended yields above budget, and minimal historic capital loss (~£150k on £790m written).
  • Cash generation supports payouts: Record recoveries at Aspen (£188m) and £3.4m proceeds from sale of long-term written-off Advantage accounts bolster cash flow.
  • Balance sheet and funding: Group borrowing steady at £241m; RCF expanded from £230m to £280m with plans for longer-term facilities to finance growth over five years. This enhances liquidity to fund both expansion and dividends, though implies rising leverage and interest costs to monitor.
  • Trajectory: The uplift to 35p indicates continued commitment to progressive distributions. With operational momentum and improved collections/margins, the second interim appears well-supported ahead of April results, subject to regulatory outcomes and funding costs.
Read more

S & U Annual Dividend Yield - 5.25%

Dividends Used in Calculation:

Ex-Dividend Date Payment Date Type Amount Currency
16/02/2025 07/03/2025 2nd Interim 30.00p GBX
03/07/2025 25/07/2025 Final 40.00p GBX
30/10/2025 21/11/2025 1st Interim 35.00p GBX

Total (Annual Dividends Per Share): 105.00p

Dividend Yield = Annual Dividends Per Share (105.00p) ÷ Share Price (2000p) = 5.25%

S & U Dividend History

Ex Dividend Date Payment Date Type Amount Currency
19/02/2026 06/03/2026 2nd Interim 35.0000p GBX
30/10/2025 21/11/2025 1st Interim 35.00p GBX
03/07/2025 25/07/2025 Final 40.00p GBX
16/02/2025 07/03/2025 2nd Interim 30.00p GBX
31/10/2024 22/11/2024 1st Interim 30.00p GBX
20/06/2024 12/07/2024 Final 50.00p GBX
15/02/2024 08/03/2024 2nd Interim 35.00p GBX
02/11/2023 24/11/2023 1st Interim 35.00p GBX
15/06/2023 07/07/2023 Final 60.0p GBX
16/02/2023 10/03/2023 2nd Interim 38.00p GBX
03/11/2022 25/11/2022 1st Interim 35.00p GBX
16/06/2022 08/07/2022 Final 57.00p GBX
17/02/2022 11/03/2022 2nd Interim 36.00p GBX
28/10/2021 19/11/2021 1st Interim 33.00p GBX
17/06/2021 09/07/2021 Final 43.00p GBX
18/02/2021 12/03/2021 2nd Interim 25.00p GBX
29/10/2020 20/11/2020 1st Interim 22.00p GBX
18/06/2020 10/07/2020 Final 50.0p GBX
20/02/2020 13/03/2020 2nd Interim 36.00p GBX
24/10/2019 15/11/2019 1st Interim 34.00p GBX
20/06/2019 12/07/2019 Final 51.00p GBX
21/02/2019 15/03/2019 2nd Interim 35.00p GBX
25/10/2018 16/11/2018 1st Interim 32.00p GBX
25/10/2018 16/11/2018 Interim 32.00p GBX
14/06/2018 06/07/2018 Final 45.00p GBX
22/02/2018 16/03/2018 2nd Interim 32.00p GBX
19/10/2017 10/11/2017 1st Interim 28.00p GBX
15/06/2017 07/07/2017 Final 39.00p GBX
23/02/2017 17/03/2017 2nd Interim 28.00p GBX
20/10/2016 11/11/2016 1st Interim 24.00p GBX
16/06/2016 08/07/2016 Final 33.00p GBX
25/02/2016 18/03/2016 2nd Interim 23.00p GBX
22/10/2015 12/11/2015 Special 125.00p GBX
22/10/2015 12/11/2015 1st Interim 20.0p GBX
18/06/2015 10/07/2015 Final 30.00p GBX
12/03/2015 10/04/2015 2nd Interim 19.00p GBX
16/10/2014 14/11/2014 1st Interim 17.00p GBX
18/06/2014 11/07/2014 Final 24.00p GBX
19/03/2014 11/04/2014 2nd Interim 16.00p GBX
16/10/2013 15/11/2013 1st Interim 14.00p GBX
Year Interim Final Special Currency Total Change
2024 50.000 GBX 115.000 -13.530
2023 60.000 GBX 133.000 3.900
2022 57.000 GBX 128.000 26.730
2021 43.000 GBX 101.000 -6.480
2020 50.000 GBX 108.000 -10.000
2019 51.000 GBX 120.000 -14.890
2018 32.000 45.000 GBX 141.000 48.420
2017 39.000 GBX 95.000 18.750
2016 33.000 GBX 80.000 -58.760
2015 30.000 125.000 GBX 194.000 240.350
2014 24.000 GBX 57.000 307.140
2013 GBX 14.000

S & U Dividend Calculator

PaymentPaidAmount
Next
Previous

S & U Dividend Growth

Dividend Growth (1Y)
Dividend CAGR (5Y) 2.55%
Years of Growth
Payout Ratio 60.96%
Buyback Yield
Shareholder Yield 5.05%
P/E Ratio (TTM)12.67
Forward P/E9.95
P/FCF2.91
Earnings Yield7.89%
FCF Yield34.4%
ROE8.41%
ROCE
Profit Margin29.76%
Operating Margin43.91%
Gross Margin75.74%