Tharisa
Website:
Tharisa
Index:
Main Market
EPIC: THS
Supersector:
Basic Resources
Sector:
Industrial Metals and Mining
Subsector:
General Mining
Market Cap:
£276.62M
Payout Frequency: Semi-Annual
Next Tharisa Dividend
Tharisa next goes ex-dividend on 26/02/2026. This will be the Final dividend for 2026.
The dividend per share amount is 1.50¢ (USD) and the payment date is 11/03/2026.
Tharisa Dividend Analysis and Summary
Declared Dividend and Key Dates- Final dividend: US 1.5 cents per share (FY25), subject to shareholder approval
- Total FY25 dividend: US 3.0 cents (down 33% YoY from 4.5c)
- Ex-dividend date (LSE): 26/02/2026
- Ex-dividend date (JSE): 25/02/2026
- Record date: 27/02/2026
- Payment date: 11/03/2026
- Eligible shares: 293,701,622 (of 302,596,743 issued); estimated cash outflow for the final dividend ˜ US$4.4m; FY25 total ˜ US$8.8m
- Currencies: USD (Cyprus register), ZAR (JSE), GBP (LSE); FX set using SARB rates as of 27/11/2025; rates to be announced 19/02/2026
- Tax: Paid from income reserves; SA individuals subject to 20% withholding on this foreign dividend; SA companies exempt; UK/Cyprus residents treated as foreign/local dividends respectively (investors should seek tax advice)
- EPS: US 26.7c; HEPS: US 27.5c
- Payout ratio (FY25 total): ~11% of EPS (~11% of HEPS)
- EBITDA: US$187.3m (+5.5% YoY); PBT: US$117.6m (flat YoY)
- Revenue: US$602.9m (-16.4% YoY); ROIC: 9.7% (from 11.1%)
- Notable item: Mining royalty credit of US$67.3m benefited results
Tharisa Annual Dividend Yield - 3.43%
Dividends Used in Calculation:
| Ex-Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 27/02/2025 | 12/03/2025 | Final | 3.00¢ | USX |
| 12/06/2025 | 25/06/2025 | Interim | 1.50¢ | USX |
Total (Annual Dividends Per Share): 3.36p (Using exchange rate on 15/12/2025 $ = £0.74660)
Dividend Yield = Annual Dividends Per Share (3.36p) ÷ Share Price (97.85p) = 3.43%
Tharisa Dividend History
| Ex Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 26/02/2026 | 11/03/2026 | Final | 1.50¢ | USX |
| 12/06/2025 | 25/06/2025 | Interim | 1.50¢ | USX |
| 27/02/2025 | 12/03/2025 | Final | 3.00¢ | USX |
| 13/06/2024 | 26/06/2024 | Interim | 1.50¢ | USX |
| 29/02/2024 | 13/03/2024 | Final | 2.00¢ | USX |
| 08/06/2023 | 21/06/2023 | Interim | 3.00¢ | USX |
| 02/03/2023 | 15/03/2023 | Final | 4.00¢ | USX |
| 16/06/2022 | 29/06/2022 | Interim | 3.00¢ | USX |
| 03/03/2022 | 16/03/2022 | Final | 5.00¢ | USX |
| 17/06/2021 | 30/06/2021 | Interim | 4.00¢ | USX |
| 25/02/2021 | 10/03/2021 | Final | 3.50¢ | USX |
| Year | Interim | Final | Currency | Total | Change |
|---|---|---|---|---|---|
| 2024 | 1.500 | 3.000 | USX | 4.500 | -10.000 |
| 2023 | 3.000 | 2.000 | USX | 5.000 | -28.570 |
| 2022 | 3.000 | 4.000 | USX | 7.000 | -22.220 |
| 2021 | 4.000 | 5.000 | USX | 9.000 | 157.140 |
| 2020 | 3.500 | USX | 3.500 |
Tharisa Dividend Calculator
| Payment | Paid | Amount |
|---|---|---|
| Next | – | – |
| Previous | – | – |
Tharisa Dividend Growth
| Dividend Growth (1Y) | 26.35% |
|---|---|
| Dividend CAGR (5Y) | 5.91% |
| Years of Growth | – |
| Payout Ratio | 16.9% |
| Buyback Yield | 0.86% |
| Shareholder Yield | 4.5% |
| P/E Ratio (TTM) | 4.7 |
|---|---|
| Forward P/E | 3.9 |
| P/FCF | – |
| Earnings Yield | 21.28% |
| FCF Yield | -5.27% |
| ROE | 9.94% |
| ROCE | 11.9% |
| Profit Margin | 13.13% |
| Operating Margin | 20.8% |
| Gross Margin | 31.79% |