Wynnstay Properties
Website:
Wynnstay Properties
Index:
AIM
EPIC: WSP
Supersector:
Real Estate
Sector:
Real Estate Investment and Services
Subsector:
Real Estate Holding and Development
Market Cap:
£23.46M
Payout Frequency: Semi-Annual
Wynnstay Properties Dividend Analysis and Summary
Key Dividend Details
- Type: Interim dividend
- Amount: 10.5p per share (+5.0% YoY vs 10.0p)
- Ex-dividend date: 13/11/2025
- Record date: 14/11/2025
- Payment date: 15/12/2025
- Total cash cost: £282k
- Half-year EPS: 21.6p; interim dividend cover c. 2.1x
- Prior distributions: Final dividend of 17.0p paid 31/07/2025 (FY25 total dividends: 27.0p; FY25 EPS: 58.1p, cover c. 2.2x)
Dividend Sustainability and Growth
- Coverage: Solid. H1 EPS of 21.6p comfortably covers the 10.5p interim (~2.1x). On a trailing basis, FY25 EPS of 58.1p covered total dividends of 27.0p by ~2.2x.
- Cash support: H1 operating cash flow of £1.15m more than covers the proposed interim cash out of £282k. Net property income remains healthy at £1.01m.
- Balance sheet: Moderate leverage with borrowings of £11.38m and cash of £0.61m (net debt ~£10.8m). Against investment properties of £45.9m, net LTV is c. 23–24%, supportive of dividend resilience.
- Earnings trajectory: Rental income grew +2.8%, though operating income was slightly lower due to higher property costs (EPC and lease-related spend). Leasing progress is positive, with nine new/renewed leases at higher rents and minimal arrears.
- Growth outlook: Interim dividend up 5%, underpinned by rental uplifts, an accretive acquisition (Waterbeach) and very low vacancy (c. 0.4%). This supports a steady-to-modest dividend growth trajectory if trading/occupancy remain robust.
Structural or Strategic Factors Affecting Future Dividends
- Portfolio activity: Acquisition of Waterbeach, Cambridge in May 2025 adds £183k p.a. of rent with scope for growth. No disposals in the period.
- Development pipeline: Exploring six new units across Liphook, Aylesford and Ipswich; near-term capex may modestly lift costs but should enhance medium-term income and dividend capacity.
- Refinancing: Core £9.984m loan fixed at 3.61% to December 2026; RCF (£5m facility, £3.6m undrawn) is variable-rate. Early discussions with the bank are underway; outcome and pricing post-2026 will be important for dividend policy.
- Capital allocation: Continued investment in EPC improvements (incremental costs) and disciplined leverage. No new buybacks disclosed; treasury shares unchanged.
Risks and Flags to Dividend Stability
- Interest rate/refinancing risk: Potential step-up in cost of debt at or before the December 2026 refinancing could pressure cover if not offset by rental growth.
- Macroeconomic/property cycle: Management notes weak UK growth and fiscal pressures; commercial property valuations and tenant demand remain cyclical risks.
- Operating costs and capex: Ongoing EPC upgrades and refurbishment spend elevated H1 property costs; sustained higher capex could temper near-term free cash flow.
- Concentration/small-cap risk: Modest portfolio and company size can amplify earnings volatility, though current occupancy (vacancy ~0.4%) and rent collection (99% for Q3 to date) are strong.
Read more
Wynnstay Properties Annual Dividend Yield - 3.1%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 26/06/2025 |
31/07/2025 |
Final |
17.00p |
GBX |
| 13/11/2025 |
15/12/2025 |
Interim |
10.5000p |
GBX |
Total (Annual Dividends Per Share):
27.50p
Dividend Yield =
Annual Dividends Per Share (27.50p)
÷ Share Price (888p)
= 3.1%
Wynnstay Properties Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 13/11/2025 |
15/12/2025 |
Interim |
10.5000p |
GBX |
| 26/06/2025 |
31/07/2025 |
Final |
17.00p |
GBX |
| 14/11/2024 |
13/12/2024 |
Interim |
10.00p |
GBX |
| 20/06/2024 |
26/07/2024 |
Final |
16.00p |
GBX |
| 16/11/2023 |
15/12/2023 |
Interim |
9.50p |
GBX |
| 29/06/2023 |
26/07/2023 |
Final |
15.00p |
GBX |
| 17/11/2022 |
16/12/2022 |
Interim |
9.00p |
GBX |
| 30/06/2022 |
27/07/2022 |
Final |
14.00p |
GBX |
| 02/12/2021 |
17/12/2021 |
Interim |
8.50p |
GBX |
| 08/07/2021 |
27/07/2021 |
Final |
13.00p |
GBX |
| 03/12/2020 |
18/12/2020 |
Interim |
8.00p |
GBX |
Wynnstay Properties Dividend Calculator
Wynnstay Properties Dividend Growth
| Dividend Growth (1Y) |
5.77%
|
| Dividend CAGR (5Y) |
12.15%
|
| Years of Growth |
4
|
| Payout Ratio |
46.82%
|
| Buyback Yield |
–
|
| Shareholder Yield |
3.1%
|
| P/E Ratio (TTM) | 15.05 |
| Forward P/E | 19.68 |
| P/FCF | – |
| Earnings Yield | 6.65% |
| FCF Yield | – |
| ROE | 5% |
| ROCE | 4.12% |
| Profit Margin | 57.09% |
| Operating Margin | 68.33% |
| Gross Margin | 93.7% |