Johnson Service Group
Website:
Johnson Service Group
Index:
FTSE 250
EPIC: JSG
Supersector:
Industrial Goods and Services
Sector:
Support Services
Subsector:
Business Support Services
Market Cap:
£500.2M
Payout Frequency: Semi-Annual
Next Johnson Service Group Dividend
Johnson Service Group next goes ex-dividend on 16/04/2026. This will be the Final dividend for 2026.
The dividend per share amount is 3.2000p (GBP) and the payment date is 15/05/2026.
Johnson Service Group Dividend Analysis and Summary
Declared Dividend and Key Dates- Final dividend: 3.2p per share (FY25)
- Total FY25 dividend: 4.8p per share (up 20% year-on-year; FY24: 4.0p)
- Interim dividend: 1.6p (already declared/paid during FY25)
- Ex-dividend date: 16/04/2026
- Record date: 17/04/2026
- Payment date: 15/05/2026
- Dividend cover: 2.5x on adjusted EPS (adjusted diluted EPS 12.1p); payout c.40%
- Expected cash cost of final dividend: ~£12.1m; total dividends paid in 2025: £17.4m
- Share count context: 378.3m shares at year-end after buybacks; £54.7m buybacks in 2025 (9.2% of pre-programme shares), total buybacks since 2022: £90.3m
- Earnings support: Adjusted operating profit +16.4% to £72.5m; margin up 140bp to 13.5%; adjusted diluted EPS +19.8% to 12.1p. Board targets =14.0% adjusted operating margin in 2026—supportive for continued DPS growth.
- Cash generation: Free cash flow £69.1m comfortably covers the FY25 cash dividend (£17.4m). Leverage 0.95x (net debt £159.2m) and strong covenant headroom underpin capacity to sustain the payout.
- Capital allocation: The Group reiterates a progressive dividend policy alongside ongoing capex and selective M&A. With a target leverage range of 1.0–1.5x, the current 2.5x cover and cash profile point to sustainable dividends, provided trading conditions remain resilient.
Johnson Service Group Annual Dividend Yield - 3.3%
Dividends Used in Calculation:
| Ex-Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 10/04/2025 | 09/05/2025 | Final | 2.70p | GBX |
| 02/10/2025 | 04/11/2025 | Interim | 1.60p | GBX |
Total (Annual Dividends Per Share): 4.30p
Dividend Yield = Annual Dividends Per Share (4.30p) ÷ Share Price (130.4p) = 3.3%
Johnson Service Group Dividend History
| Ex Dividend Date | Payment Date | Type | Amount | Currency |
|---|---|---|---|---|
| 16/04/2026 | 15/05/2026 | Final | 3.2000p | GBX |
| 02/10/2025 | 04/11/2025 | Interim | 1.60p | GBX |
| 10/04/2025 | 09/05/2025 | Final | 2.70p | GBX |
| 03/10/2024 | 01/11/2024 | Interim | 1.30p | GBX |
| 11/04/2024 | 10/05/2024 | Final | 1.90p | GBX |
| 05/10/2023 | 03/11/2023 | Interim | 0.90p | GBX |
| 13/04/2023 | 12/05/2023 | Final | 1.60p | GBX |
| 06/10/2022 | 04/11/2022 | Interim | 0.80p | GBX |
| 09/04/2020 | 07/05/2020 | Final | 2.35p | GBX |
| 03/10/2019 | 01/11/2019 | Interim | 1.15p | GBX |
| 11/04/2019 | 10/05/2019 | Final | 2.10p | GBX |
| 04/10/2018 | 02/11/2018 | Interim | 1.00p | GBX |
| 12/04/2018 | 11/05/2018 | Final | 1.90p | GBX |
| 05/10/2017 | 03/11/2017 | Interim | 0.90p | GBX |
| 13/04/2017 | 12/05/2017 | Final | 1.70p | GBX |
| 06/10/2016 | 04/11/2016 | Interim | 0.80p | GBX |
| 14/04/2016 | 13/05/2016 | Final | 1.45p | GBX |
| 08/10/2015 | 06/11/2015 | Interim | 0.65p | GBX |
| 16/04/2015 | 15/05/2015 | Final | 1.20p | GBX |
| 09/10/2014 | 07/11/2014 | Interim | 0.50p | GBX |
| 16/04/2014 | 16/05/2014 | Final | 0.81p | GBX |
| 09/10/2013 | 08/11/2013 | Interim | 0.40p | GBX |
| Year | Interim | Final | Currency | Total | Change |
|---|---|---|---|---|---|
| 2024 | 1.300 | 1.900 | GBX | 3.200 | 28.000 |
| 2023 | 0.900 | 1.600 | GBX | 2.500 | 212.500 |
| 2022 | 0.800 | GBX | 0.800 | -65.950 | |
| 2020 | 2.350 | GBX | 2.350 | -27.690 | |
| 2019 | 1.150 | 2.100 | GBX | 3.250 | 12.060 |
| 2018 | 1.000 | 1.900 | GBX | 2.900 | 11.530 |
| 2017 | 0.900 | 1.700 | GBX | 2.600 | 15.550 |
| 2016 | 0.800 | 1.450 | GBX | 2.250 | 21.620 |
| 2015 | 0.650 | 1.200 | GBX | 1.850 | 41.220 |
| 2014 | 0.500 | 0.810 | GBX | 1.310 | 227.500 |
| 2013 | 0.400 | GBX | 0.400 |
Johnson Service Group Dividend Calculator
| Payment | Paid | Amount |
|---|---|---|
| Next | – | – |
| Previous | – | – |
Johnson Service Group Dividend Growth
| Dividend Growth (1Y) | 20% |
|---|---|
| Dividend CAGR (5Y) | 43.1% |
| Years of Growth | 3 |
| Payout Ratio | 46.9% |
| Buyback Yield | 3.66% |
| Shareholder Yield | 7.26% |
| P/E Ratio (TTM) | 14.39 |
|---|---|
| Forward P/E | 9.34 |
| P/FCF | 13.06 |
| Earnings Yield | 7.42% |
| FCF Yield | 7.66% |
| ROE | 12.71% |
| ROCE | 13.82% |
| Profit Margin | 6.93% |
| Operating Margin | 12.07% |
| Gross Margin | 100% |