Latham James
Website:
Latham James
Index:
AIM
EPIC: LTHM
Supersector:
Industrial Goods and Services
Sector:
Support Services
Subsector:
Industrial Suppliers
Market Cap:
£272.55M
Payout Frequency: Semi-Annual
Latham James Dividend Analysis and Summary
Dividend details
- Declared dividend: 8.1p per share (interim)
- Ex-dividend date: 02/01/2026
- Record date: 05/01/2026
- Payment date: 23/01/2026
- Year-on-year change: +1.9% (vs 7.95p)
- Total cash cost: £1.633m
- Earnings cover (H1): EPS 47.9p ? cover of roughly 5.9x the interim dividend
- Cash flow and liquidity context: H1 operating cash flow £7.0m; cash and equivalents £59.8m; capex in H1 £7.9m
Short analysis: sustainability and growth trajectory
- Sustainability: The interim dividend is modest relative to earnings (c. 17% of H1 EPS) and strongly covered by operating cash flow and a sizeable net cash position. Even with higher capex, immediate payout risk appears low.
- Growth: The interim is up 1.9% YoY—incremental rather than aggressive. Given flat margins and macro headwinds, this cautious uplift is consistent with a disciplined, progressive approach.
- Financial support: H1 revenue rose 5.5% with volumes up 6.8%, though EPS dipped ~5% as finance income fell and margins edged slightly lower. Nonetheless, PBT of £12.8m and cash of £59.8m comfortably underpin the interim distribution.
- Capital allocation: Elevated investment (notably the National Distribution Centre) is absorbing cash and reducing finance income, but the balance sheet remains strong. The interim dividend quantum (c. £1.63m) is small relative to cash resources, suggesting ongoing capacity to maintain a progressive policy barring a sharp downturn.
Structural or policy factors to monitor
- National Distribution Centre: Construction underway; completion targeted end-2026 and fully trading by end-2027. This is a multi-year capex programme that increases near-term cash outflows but is intended to support scale and efficiency longer term.
- Business mix: Growth in the LDT pack sales business is diluting gross margin slightly (lower margin, fewer overheads). This supports volumes but may cap margin expansion and, by extension, dividend growth cadence.
- Pension: Ongoing IAS19 surplus of £13.8m; positive but subject to market volatility.
- No M&A, demerger, or share structure changes disclosed that would directly impact dividend policy.
Risks and flags relevant to dividend stability
- Macro end-markets: Ongoing weakness in DIY and housebuilding/construction; merchant sector growth remains difficult—could pressure volumes and pricing if conditions worsen.
- Margin pressure: Mix shift to lower-margin LDT offering; gross margin held ~16.2% but could compress if competition or pricing tightens.
- Capex and cash deployment: Continued investment (NDC) and working-capital needs may reduce excess cash and finance income, modestly tightening dividend headroom over the medium term.
- Finance income sensitivity: Lower interest receipts already reduced PBT vs last year; further declines could slightly temper earnings cover.
Read more
Latham James Annual Dividend Yield - 3.56%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 02/01/2025 |
24/01/2025 |
Interim |
7.95p |
GBX |
| 31/07/2025 |
22/08/2025 |
Final |
27.30p |
GBX |
Total (Annual Dividends Per Share):
35.25p
Dividend Yield =
Annual Dividends Per Share (35.25p)
÷ Share Price (990p)
= 3.56%
Latham James Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 02/01/2026 |
23/01/2026 |
Interim |
8.1000p |
GBX |
| 31/07/2025 |
22/08/2025 |
Final |
27.30p |
GBX |
| 02/01/2025 |
24/01/2025 |
Interim |
7.95p |
GBX |
| 01/08/2024 |
23/08/2024 |
Special |
45.00p |
GBX |
| 01/08/2024 |
23/08/2024 |
Final |
26.00p |
GBX |
| 04/01/2024 |
26/01/2024 |
Interim |
7.75p |
GBX |
| 03/08/2023 |
25/08/2023 |
Special |
8.00p |
GBX |
| 03/08/2023 |
25/08/2023 |
Final |
20.80p |
GBX |
| 29/12/2022 |
27/01/2023 |
Interim |
7.25p |
GBX |
| 04/08/2022 |
02/09/2022 |
Special |
8.00p |
GBX |
| 04/08/2022 |
02/09/2022 |
Final |
19.00p |
GBX |
| 16/12/2021 |
21/01/2022 |
Interim |
6.50p |
GBX |
| 05/08/2021 |
27/08/2021 |
Final |
15.50p |
GBX |
| 31/12/2020 |
29/01/2021 |
Interim |
5.70p |
GBX |
| 06/08/2020 |
04/09/2020 |
Final |
10.0p |
GBX |
| 02/01/2020 |
24/01/2020 |
Interim |
5.50p |
GBX |
| 01/08/2019 |
23/08/2019 |
Final |
12.90p |
GBX |
| 03/01/2019 |
25/01/2019 |
Interim |
5.00p |
GBX |
| 02/08/2018 |
24/08/2018 |
Final |
12.10p |
GBX |
| 04/01/2018 |
26/01/2018 |
Interim |
4.50p |
GBX |
| 03/08/2017 |
25/08/2017 |
Final |
10.85p |
GBX |
| 05/01/2017 |
27/01/2017 |
Interim |
4.50p |
GBX |
| 04/08/2016 |
26/08/2016 |
Final |
10.30p |
GBX |
| 07/01/2016 |
29/01/2016 |
Interim |
4.00p |
GBX |
| 06/08/2015 |
28/08/2015 |
Final |
8.80p |
GBX |
| 08/01/2015 |
30/01/2015 |
Interim |
3.70p |
GBX |
| 30/07/2014 |
22/08/2014 |
Final |
8.00p |
GBX |
| 08/01/2014 |
31/01/2014 |
Interim |
3.40p |
GBX |
| Year |
Interim |
Final |
Special |
Currency |
Total |
Change |
| 2024 |
7.750 |
26.000 |
45.000 |
GBX |
78.750 |
173.430 |
| 2023 |
|
20.800 |
8.000 |
GBX |
28.800 |
-15.910 |
| 2022 |
7.250 |
19.000 |
8.000 |
GBX |
34.250 |
55.680 |
| 2021 |
6.500 |
15.500 |
|
GBX |
22.000 |
3.770 |
| 2020 |
11.200 |
10.000 |
|
GBX |
21.200 |
18.430 |
| 2019 |
5.000 |
12.900 |
|
GBX |
17.900 |
7.830 |
| 2018 |
4.500 |
12.100 |
|
GBX |
16.600 |
8.140 |
| 2017 |
4.500 |
10.850 |
|
GBX |
15.350 |
7.340 |
| 2016 |
4.000 |
10.300 |
|
GBX |
14.300 |
14.400 |
| 2015 |
3.700 |
8.800 |
|
GBX |
12.500 |
9.640 |
| 2014 |
3.400 |
8.000 |
|
GBX |
11.400 |
|
Latham James Dividend Calculator
Latham James Dividend Growth
| Dividend Growth (1Y) |
-55.16%
|
| Dividend CAGR (5Y) |
17.66%
|
| Years of Growth |
–
|
| Payout Ratio |
40.17%
|
| Buyback Yield |
-0.07%
|
| Shareholder Yield |
3.55%
|
| P/E Ratio (TTM) | 11.2 |
| Forward P/E | 10.54 |
| P/FCF | – |
| Earnings Yield | 6.47% |
| FCF Yield | -0.71% |
| ROE | 8.1% |
| ROCE | 8.77% |
| Profit Margin | 4.68% |
| Operating Margin | 5.56% |
| Gross Margin | 16.73% |