NewRiver REIT
Website:
NewRiver REIT
Index:
FTSE Small Cap
EPIC: NRR
Supersector:
Real Estate
Sector:
Real Estate Investment Trusts
Subsector:
Retail REITs
Market Cap:
£283.74M
Payout Frequency: Semi-Annual
NewRiver REIT Dividend Analysis and Summary
Key dividend details
- Dividend: Interim (HY26)
- Amount: 3.1 pence per share (declared)
- Type: PID (REIT Property Income Distribution)
- Ex-dividend date: 11/12/2025
- Record date: 12/12/2025
- Payment date: 30/01/2026
- Coverage (UFFO basis): 106% cover; payout equal to 94% of H1 UFFO per share (3.3p)
- Policy reminder: Full-year dividend expected to be based on 80% of FY26 UFFO per share, less the H1 dividend
- H1 dividend includes a 0.5p “top-up” to smooth seasonality from Snozone
- Context: Prior interim (HY25) was 3.0p; the most recent final dividend (paid 8 Aug 2025) was 3.5p
- Indicative yield: at the recent buyback price of 75p, this interim alone equates to ~4.1% (non-annualised)
Dividend sustainability and growth outlook
- Earnings support: Underlying Funds From Operations (UFFO) rose 31% to £15.1m; per-share UFFO was 3.3p (down vs HY25 due to Snozone seasonality). The dividend is covered on UFFO and specifically topped up this half to smooth seasonality.
- Balance sheet and liquidity: LTV at 42.3% (above <40% guidance), cash £89.1m, interest cover 5.1x, net debt/EBITDA 6.5x, and Fitch investment grade BBB/Stable. Management plans further disposals to move LTV back within guidance, which supports dividend resilience.
- Capital efficiency: A buyback of 47.7m shares (10%) at 75p is accretive to UFFO per share and NTA per share, aiding per-share dividend capacity into H2 and FY27.
- Operational momentum: High occupancy (95.3%), improving leasing on long-term deals (+11.3% vs ERV) and a second consecutive half of like-for-like valuation growth (+0.5%) underpin cash earnings that fund the dividend.
- Policy stance: Base policy remains ~80% of UFFO per annum (with ability to “top-up” to maintain REIT distribution requirements). Given stronger H2 seasonality (Snozone) and buyback effects, full-year coverage should be stronger than H1’s optically high payout.
Capital allocation and structural changes relevant to dividends
- M&A integration: Successful integration of Capital & Regional (completed Dec 2024) with identified net cost synergies of £6.2m on a look-forward basis supports future UFFO.
- Share buyback: £36m buyback in Aug 2025 (10% of issued capital) at 75p. Fewer shares should enhance per-share dividend capacity.
- Portfolio recycling: £71m of disposals in H1 (e.g., Abbey Centre) broadly at book value; further modest disposals planned to reduce LTV below 40%.
- Debt profile: Mall facility extended to Jan 2028; £300m unsecured bond matures Mar 2028. Weighted average cost of drawn debt 3.5%.
- Dividend structure: Declared as PID, subject to UK REIT withholding rules (20% unless exempt).
Risks and flags for dividend stability
- Leverage: LTV 42.3% remains above guidance; delivery of planned disposals is important to de-risk and maintain flexibility.
- Refinancing concentration: Major facilities mature in 2028; market conditions at that time will influence cost of capital and dividend capacity.
- Operating headwinds: Noted retailer restructurings (e.g., Homebase, Poundland, River Island, Bodycare) increased expected credit losses and may cause some H2 income disruption as re-leasing progresses.
- Cost ratios: EPRA cost ratio temporarily elevated by acquired assets with lower gross-to-net and by one-off synergy unlocking costs; improvement expected but bears monitoring.
- Seasonality: Snozone introduces H1/H2 earnings seasonality; management is smoothing dividends, but sustained execution is needed to keep coverage robust through cycles.
- Macro/sector: Retail property remains exposed to consumer trends and gilt yields; however, NRR’s focus on convenience-led, value-oriented retail is comparatively resilient.
Read more
NewRiver REIT Annual Dividend Yield - 9.56%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 19/12/2024 |
28/01/2025 |
Interim |
3.00p |
GBX |
| 19/06/2025 |
08/08/2025 |
Final |
3.50p |
GBX |
Total (Annual Dividends Per Share):
6.50p
Dividend Yield =
Annual Dividends Per Share (6.50p)
÷ Share Price (68p)
= 9.56%
NewRiver REIT Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 11/12/2025 |
30/01/2026 |
Interim |
3.1000p |
GBX |
| 19/06/2025 |
08/08/2025 |
Final |
3.50p |
GBX |
| 19/12/2024 |
28/01/2025 |
Interim |
3.00p |
GBX |
| 04/07/2024 |
16/08/2024 |
Final |
3.20p |
GBX |
| 07/12/2023 |
16/01/2024 |
Interim |
3.40p |
GBX |
| 15/06/2023 |
04/08/2023 |
Final |
3.20p |
GBX |
| 08/12/2022 |
17/01/2023 |
Interim |
3.50p |
GBX |
| 28/07/2022 |
02/09/2022 |
Final |
3.30p |
GBX |
| 09/12/2021 |
14/01/2022 |
Interim |
4.10p |
GBX |
| 29/07/2021 |
03/09/2021 |
Final |
3.00p |
GBX |
| 24/12/2019 |
07/02/2020 |
3rd Interim |
5.40p |
GBX |
| 17/10/2019 |
15/11/2019 |
2nd Interim |
5.40p |
GBX |
| 20/06/2019 |
26/07/2019 |
1st Interim |
5.40p |
GBX |
| 18/04/2019 |
24/05/2019 |
4th Interim |
5.40p |
GBX |
| 27/12/2018 |
08/02/2019 |
3rd Interim |
5.40p |
GBX |
| 18/10/2018 |
16/11/2018 |
2nd Interim |
5.40p |
GBX |
| 21/06/2018 |
27/07/2018 |
1st Interim |
5.40p |
GBX |
| 26/04/2018 |
25/05/2018 |
4th Interim |
5.25p |
GBX |
| 28/12/2017 |
09/02/2018 |
3rd Interim |
5.25p |
GBX |
| 19/10/2017 |
17/11/2017 |
2nd Interim |
5.25p |
GBX |
| 15/06/2017 |
04/08/2017 |
Special |
3.00p |
GBX |
| 15/06/2017 |
04/08/2017 |
1st Interim |
5.25p |
GBX |
| 20/04/2017 |
11/05/2017 |
4th Interim |
5.00p |
GBX |
| 29/12/2016 |
27/01/2017 |
3rd Interim |
5.00p |
GBX |
| 06/10/2016 |
28/10/2016 |
2nd Interim |
5.00p |
GBX |
| 21/07/2016 |
17/08/2016 |
1st Interim |
5.00p |
GBX |
| 28/04/2016 |
13/05/2016 |
4th Interim |
4.75p |
GBX |
| 24/12/2015 |
10/02/2016 |
3rd Interim |
4.75p |
GBX |
| 22/10/2015 |
13/11/2015 |
2nd Interim |
4.50p |
GBX |
| 02/07/2015 |
31/07/2015 |
1st Interim |
4.50p |
GBX |
| 16/04/2015 |
18/05/2015 |
4th Interim |
4.25p |
GBX |
| 02/01/2015 |
30/01/2015 |
3rd Interim |
4.25p |
GBX |
| 29/12/2014 |
30/01/2015 |
2nd Interim |
4.25p |
GBX |
| 24/09/2014 |
31/10/2014 |
1st Interim |
4.25p |
GBX |
| 19/02/2014 |
28/03/2014 |
Special |
10.00p |
GBX |
| 08/01/2014 |
31/01/2014 |
Interim |
6.00p |
GBX |
| 26/06/2013 |
25/07/2013 |
Final |
10.00p |
GBX |
| 02/01/2013 |
30/01/2013 |
Interim |
6.00p |
GBX |
| Year |
Interim |
Final |
Special |
Currency |
Total |
Change |
| 2024 |
3.000 |
3.200 |
|
GBX |
6.200 |
-6.060 |
| 2023 |
3.400 |
3.200 |
|
GBX |
6.600 |
-2.940 |
| 2022 |
3.500 |
3.300 |
|
GBX |
6.800 |
-4.220 |
| 2021 |
4.100 |
3.000 |
|
GBX |
7.100 |
-67.120 |
| 2019 |
|
|
|
GBX |
21.600 |
0.690 |
| 2018 |
|
|
|
GBX |
21.450 |
-9.680 |
| 2017 |
|
|
3.000 |
GBX |
23.750 |
20.250 |
| 2016 |
|
|
|
GBX |
19.750 |
-11.230 |
| 2015 |
|
|
|
GBX |
22.250 |
-9.180 |
| 2014 |
6.000 |
|
10.000 |
GBX |
24.500 |
53.120 |
| 2013 |
6.000 |
10.000 |
|
GBX |
16.000 |
|
NewRiver REIT Dividend Calculator
NewRiver REIT Dividend Growth
| Dividend Growth (1Y) |
6.45%
|
| Dividend CAGR (5Y) |
17.08%
|
| Years of Growth |
–
|
| Payout Ratio |
96.99%
|
| Buyback Yield |
-43.72%
|
| Shareholder Yield |
-33.84%
|
| P/E Ratio (TTM) | 10.04 |
| Forward P/E | 8.2 |
| P/FCF | – |
| Earnings Yield | 10.54% |
| FCF Yield | – |
| ROE | 6.94% |
| ROCE | 4.53% |
| Profit Margin | 24.71% |
| Operating Margin | 35.95% |
| Gross Margin | 53.22% |