RS Group
Website:
RS Group
Index:
FTSE 250
EPIC: RS1
Supersector:
Industrial Goods and Services
Sector:
Support Services
Subsector:
Industrial Suppliers
Market Cap:
£2.99B
Payout Frequency: Semi-Annual
RS Group Dividend Analysis and Summary
Dividend Summary
- Declared dividend: Final dividend of 14.2p per share.
- Total FY2025/26 dividend: 22.9p per share (up 2% year on year; FY2024/25: 22.4p).
- Ex-dividend date: 11/06/2026.
- Record date: 12/06/2026.
- Payment date: 24/07/2026.
- Dividend cover: 1.7x on adjusted EPS (38.7p).
- Cash outflow for the proposed final dividend: c. £65.8m (subject to AGM approval).
- Capital returns: New £100m share buyback over 12 months alongside progressive dividend policy.
Assessment of Sustainability and Growth
- Coverage and cash backing: Adjusted EPS cover at 1.7x is reasonable for a cyclical distributor. Adjusted free cash flow of £202m versus total dividends paid of £106m implies healthy FCF cover of roughly ~1.9x.
- Balance sheet: Net debt to adjusted EBITDA at 1.0x (bottom of 1.0–2.0x target range) with £335m undrawn facilities supports dividend capacity and concurrent buyback.
- Earnings trajectory: Adjusted EPS down 1% and adjusted operating profit down 3%, but gross margin improved and cash conversion remained strong (109%). The modest 2% DPS growth looks prudent and supported by cash generation rather than earnings growth this year.
- Capital allocation: Management reiterates a progressive dividend policy while funding organic investment (£35–45m expected in 2026/27) and disciplined M&A. The £100m buyback should modestly enhance EPS and dividend cover per share, supporting future DPS progression.
- Outlook support: Mid-term targets (revenue growth >2x market, mid-teen adjusted margins, >80% cash conversion, >20% ROCE) if executed, would strengthen dividend sustainability and potential growth headroom.
Structural and Policy Developments Affecting Future Dividends
- Share buyback (£100m, 12 months): Reduces share count and supports per-share metrics; does not constrain dividends given low leverage and strong liquidity.
- M&A: Acquisition of BPX Group (EV up to £30m) is small, complementary, and should be manageable; integration upside but execution risk remains.
- Portfolio actions: Disposal of certain Nordics/Baltics sales activities completed; Distrelec integration largely complete and ahead on synergies—supportive for margin and cash.
- Dividend policy: Board confirms a progressive dividend policy with healthy cover as a priority.
Risks and Flags Relevant to Dividend Stability
- Macro/geopolitics: Management highlights risks from Middle East/Ukraine conflicts and broader supply-chain effects; Mexico weakness shows sensitivity to investment cycles and tariffs.
- Execution risk: Ongoing digital platform rollouts, ERP/WMS upgrades and integration programmes can cause temporary disruption and capex/cash timing effects.
- Margin and cost inflation: While gross margin improved, inflation and higher organic investment could pressure earnings if revenue momentum stalls.
- Tax rate drift: Expected adjusted ETR rising to ~27% in 2026/27 modestly dampens EPS and dividend cover.
- Working capital: Currently stable at ~24% of revenue; restocking for growth or supply-chain shifts could temporarily dilute cash conversion.
Bottom Line for Dividend Investors
- The proposed 14.2p final (total 22.9p) with ex-div 11/06/2026 is well supported by strong cash conversion, low leverage, and disciplined capital allocation.
- DPS growth is modest but credibly underpinned; the £100m buyback should bolster per-share cover and aid future DPS progression, assuming operational improvements and end-market recovery continue.
Read more
RS Group Annual Dividend Yield - 3.74%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 20/11/2025 |
02/01/2026 |
Interim |
8.7000p |
GBX |
| 11/06/2026 |
24/07/2026 |
Final |
14.2000p |
GBX |
Total (Annual Dividends Per Share):
22.90p
Dividend Yield =
Annual Dividends Per Share (22.90p)
÷ Share Price (613p)
= 3.74%
RS Group Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 11/06/2026 |
24/07/2026 |
Final |
14.2000p |
GBX |
| 20/11/2025 |
02/01/2026 |
Interim |
8.7000p |
GBX |
| 12/06/2025 |
25/07/2025 |
Final |
13.90p |
GBX |
| 21/11/2024 |
03/01/2025 |
Interim |
8.50p |
GBX |
| 13/06/2024 |
19/07/2024 |
Final |
13.70p |
GBX |
| 23/11/2023 |
05/01/2024 |
Interim |
8.30p |
GBX |
| 15/06/2023 |
21/07/2023 |
Final |
13.70p |
GBX |
| 24/11/2022 |
06/01/2023 |
Interim |
7.20p |
GBX |
| 16/06/2022 |
22/07/2022 |
Final |
11.60p |
GBX |
| 16/06/2022 |
22/07/2022 |
Q4 |
11.60 |
|
| 25/11/2021 |
07/01/2022 |
Interim |
6.40p |
GBX |
| 17/06/2021 |
23/07/2021 |
Final |
9.80p |
GBX |
| 07/01/2021 |
29/01/2021 |
2nd Interim |
6.10p |
GBX |
| 19/11/2020 |
18/12/2020 |
Interim |
9.50p |
GBX |
| Year |
Interim |
Final |
Currency |
Total |
Change |
| 2024 |
8.500 |
13.700 |
GBX |
22.200 |
0.900 |
| 2023 |
8.300 |
13.700 |
GBX |
22.000 |
-27.630 |
| 2022 |
7.200 |
11.600 |
|
30.400 |
36.320 |
| 2021 |
6.400 |
9.800 |
GBX |
22.300 |
134.730 |
| 2020 |
9.500 |
|
GBX |
9.500 |
|
RS Group Dividend Calculator
RS Group Dividend Growth
| Dividend Growth (1Y) |
2.23%
|
| Dividend CAGR (5Y) |
-2.05%
|
| Years of Growth |
3
|
| Payout Ratio |
65.37%
|
| Buyback Yield |
0.19%
|
| Shareholder Yield |
3.84%
|
| P/E Ratio (TTM) | 18.29 |
| Forward P/E | 15.2 |
| P/FCF | 11.93 |
| Earnings Yield | 5.54% |
| FCF Yield | 8.38% |
| ROE | 11.7% |
| ROCE | 12.57% |
| Profit Margin | 5.62% |
| Operating Margin | 7.98% |
| Gross Margin | 43.4% |