Safestore Holdings
Website:
Safestore Holdings
Index:
FTSE 250
EPIC: SAFE
Supersector:
Real Estate
Sector:
Real Estate Investment Trusts
Subsector:
Specialty REITs
Market Cap:
£1.49B
Payout Frequency: Semi-Annual
Safestore Holdings Dividend Analysis and Summary
Key dividend details
- Final dividend (FY25): 20.60p per share
- Total FY25 dividend: 30.70p (up 1% year-on-year)
- Ex-dividend date: 12/03/2026
- Record date: 13/03/2026
- Payment date: 14/04/2026
- Dividend composition: Final PID element 10.30p; Total FY25 PID 12.83p
- Dividend cover (Adj. Diluted EPRA EPS 40.3p): ~1.31x (FY24: ~1.39x)
- Cash coverage: Net operating cash flow £99.9m vs dividends paid £66.6m (FY25)
- Policy: Progressive dividend; Board aims to rebuild dividend cover over the medium term
Short analysis: sustainability and growth
- Coverage: Earnings cover slipped to ~1.31x as Adj. Diluted EPRA EPS fell 4.7% to 40.3p while DPS rose 1%. Cash generation remains robust, with operating cash comfortably covering dividends (~1.5x).
- Balance sheet and covenants: LTV increased to 28.1% (from 25.1%) but remains below the Board’s 30–40% target range; ICR at 4.0x shows solid headroom. Average cost of debt is 3.46%.
- Outlook support: Management guides to a return to EPS growth in FY26, with fewer new openings (reduced earnings drag) and an ongoing pipeline expected to add £35–£40m of EBITDA upon stabilisation. LFL cost growth is moderating and net finance costs are only expected to rise by £1–£2m in FY26.
- Capital allocation: Ongoing capex (£86m FY26) is funded predominantly via debt; undrawn RCF headroom of £152.2m and low LTV support the dividend while growth capex continues.
- Trajectory: With DPS growth kept modest at 1%, the policy remains prudent until earnings rebuild. Provided guidance is met, cover should stabilise/improve, underpinning a progressive payout.
Structural or strategic items affecting future dividends
- Expansion/JVs: Ongoing European expansion and the 50:50 Italy JV (EasyBox) broaden earnings and fee income but keep capex elevated near term.
- Debt profile: Upcoming USPP maturities in October 2026 (€70m and £35m) may be refinanced at higher coupons than maturing notes, potentially lifting finance costs from 2027 onward (company flags this).
- REIT/PID mix: Final dividend PID element is 10.30p (total FY25 PID 12.83p), with the balance paid as ordinary dividend; REIT status continues to frame payout mechanics.
Risks and flags to dividend stability
- Slightly thinner earnings cover year-on-year; further setbacks to EPS could restrict dividend growth until cover rebuilds.
- Refinancing risk: Post-2026 refinancing likely at higher rates than some low-coupon USPPs, pressuring interest costs (though FY26 guidance implies only a small increase).
- Expansion drag and capex: Continued development may dilute near-term earnings and raise leverage if trading underperforms.
- Valuation/interest rate sensitivity: Rising yields or discount rates could weigh on property valuations; however, LTV headroom is currently ample.
- FX and tax: Euro exposure (natural debt hedge in place) and an ongoing French property tax matter (provision £2.3m) present manageable but notable risks.
Read more
Safestore Holdings Annual Dividend Yield - 4.5%
Dividends Used in Calculation:
| Ex-Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 13/03/2025 |
15/04/2025 |
Final |
20.40p |
GBX |
| 03/07/2025 |
07/08/2025 |
Interim |
10.10p |
GBX |
Total (Annual Dividends Per Share):
30.50p
Dividend Yield =
Annual Dividends Per Share (30.50p)
÷ Share Price (677.5p)
= 4.5%
Safestore Holdings Dividend History
| Ex Dividend Date |
Payment Date |
Type |
Amount |
Currency |
| 12/03/2026 |
14/04/2026 |
Final |
20.6000p |
GBX |
| 03/07/2025 |
07/08/2025 |
Interim |
10.10p |
GBX |
| 13/03/2025 |
15/04/2025 |
Final |
20.40p |
GBX |
| 04/07/2024 |
08/08/2024 |
Interim |
10.00p |
GBX |
| 07/03/2024 |
09/04/2024 |
Final |
20.20p |
GBX |
| 06/07/2023 |
10/08/2023 |
Interim |
9.90p |
GBX |
| 02/03/2023 |
07/04/2023 |
Final |
20.40p |
GBX |
| 07/07/2022 |
11/08/2022 |
Interim |
9.40p |
GBX |
| 03/03/2022 |
07/04/2022 |
Final |
17.60p |
GBX |
| 08/07/2021 |
13/08/2021 |
Interim |
7.50p |
GBX |
| 04/03/2021 |
08/04/2021 |
Final |
12.70p |
GBX |
| 09/07/2020 |
14/08/2020 |
Interim |
5.90p |
GBX |
| 05/03/2020 |
09/04/2020 |
Final |
12.00p |
GBX |
| 11/07/2019 |
16/08/2019 |
Interim |
5.50p |
GBX |
| 07/03/2019 |
10/04/2019 |
Final |
11.15p |
GBX |
| 12/07/2018 |
17/08/2018 |
Interim |
5.10p |
GBX |
| 08/03/2018 |
06/04/2018 |
Final |
9.80p |
GBX |
| 13/07/2017 |
18/08/2017 |
Interim |
4.20p |
GBX |
| 09/03/2017 |
07/04/2017 |
Final |
8.05p |
GBX |
| 07/07/2016 |
12/08/2016 |
Interim |
3.60p |
GBX |
| 10/03/2016 |
08/04/2016 |
Final |
6.65p |
GBX |
| 09/07/2015 |
14/08/2015 |
Interim |
3.00p |
GBX |
| 12/03/2015 |
08/04/2015 |
Final |
5.30p |
GBX |
| 09/07/2014 |
15/08/2014 |
Interim |
2.15p |
GBX |
| 12/03/2014 |
11/04/2014 |
Final |
3.90p |
GBX |
| 10/07/2013 |
15/08/2013 |
Interim |
1.85p |
GBX |
| Year |
Interim |
Final |
Currency |
Total |
Change |
| 2024 |
10.000 |
20.400 |
GBX |
30.400 |
0.990 |
| 2023 |
9.900 |
20.200 |
GBX |
30.100 |
1.000 |
| 2022 |
9.400 |
20.400 |
GBX |
29.800 |
18.720 |
| 2021 |
7.500 |
17.600 |
GBX |
25.100 |
34.940 |
| 2020 |
5.900 |
12.700 |
GBX |
18.600 |
6.280 |
| 2019 |
5.500 |
12.000 |
GBX |
17.500 |
7.690 |
| 2018 |
5.100 |
11.150 |
GBX |
16.250 |
16.070 |
| 2017 |
4.200 |
9.800 |
GBX |
14.000 |
20.170 |
| 2016 |
3.600 |
8.050 |
GBX |
11.650 |
20.720 |
| 2015 |
3.000 |
6.650 |
GBX |
9.650 |
29.530 |
| 2014 |
2.150 |
5.300 |
GBX |
7.450 |
29.560 |
| 2013 |
1.850 |
3.900 |
GBX |
5.750 |
|
Safestore Holdings Dividend Calculator
Safestore Holdings Dividend Growth
| Dividend Growth (1Y) |
0.99%
|
| Dividend CAGR (5Y) |
10.54%
|
| Years of Growth |
1
|
| Payout Ratio |
60.67%
|
| Buyback Yield |
-0.37%
|
| Shareholder Yield |
4.17%
|
| P/E Ratio (TTM) | 13.49 |
| Forward P/E | 16.16 |
| P/FCF | – |
| Earnings Yield | 7.45% |
| FCF Yield | – |
| ROE | 4.92% |
| ROCE | 4% |
| Profit Margin | 46.92% |
| Operating Margin | 57.81% |
| Gross Margin | 66.26% |